HNDFDSDiversified FMCG
Hindustan Foods Ltd — Profit & Loss Statement
₹509.35
-1.05%
Hindustan Foods Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBITDA | 307.70 Cr | 228.89 Cr | 176.85 Cr | 115.68 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.04 Cr | -0.05 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.21 | 0.32 | 0.38 | — |
| Normalized EBITDA | 307.70 Cr | 228.89 Cr | 176.98 Cr | 115.80 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 109.64 Cr | 93.02 Cr | 71.12 Cr | 44.66 Cr | — |
| Reconciled Depreciation | 79.73 Cr | 54.80 Cr | 37.41 Cr | 24.51 Cr | — |
| Reconciled Cost Of Revenue | 2.98K Cr | 2.41K Cr | 2.34K Cr | 1.86K Cr | — |
| EBIT | 227.97 Cr | 174.09 Cr | 139.44 Cr | 91.18 Cr | — |
| Net Interest Income | -80.04 Cr | -56.68 Cr | -35.36 Cr | -18.20 Cr | — |
| Interest Expense | 80.04 Cr | 56.68 Cr | 34.93 Cr | 19.69 Cr | — |
| Normalized Income | 109.64 Cr | 93.02 Cr | 71.21 Cr | 44.74 Cr | — |
| Net Income From Continuing And Discontinued Operation | 109.64 Cr | 93.02 Cr | 71.12 Cr | 44.66 Cr | — |
| Total Expenses | 3.35K Cr | 2.59K Cr | 2.45K Cr | 1.94K Cr | — |
| Diluted Average Shares | 11.53 Cr | 11.30 Cr | 11.27 Cr | 11.27 Cr | — |
| Basic Average Shares | 11.53 Cr | 11.30 Cr | 11.27 Cr | 11.27 Cr | — |
| Diluted EPS | 9.51 | 8.23 | 6.31 | 3.96 | — |
| Basic EPS | 9.51 | 8.23 | 6.31 | 3.96 | — |
| Diluted NI Availto Com Stockholders | 109.64 Cr | 93.02 Cr | 71.12 Cr | 44.66 Cr | — |
| Net Income Common Stockholders | 109.64 Cr | 93.02 Cr | 71.12 Cr | 44.66 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 109.64 Cr | 93.02 Cr | 71.12 Cr | 44.66 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 109.64 Cr | 93.02 Cr | 71.12 Cr | 44.66 Cr | — |
| Net Income Continuous Operations | 109.64 Cr | 93.02 Cr | 71.12 Cr | 44.66 Cr | — |
| Tax Provision | 38.29 Cr | 24.39 Cr | 33.39 Cr | 26.82 Cr | — |
| Pretax Income | 147.93 Cr | 117.41 Cr | 104.51 Cr | 71.48 Cr | — |
| Other Non Operating Income Expenses | 14.55 Cr | 7.17 Cr | 1.12 Cr | 0.41 Cr | — |
| Net Non Operating Interest Income Expense | -80.04 Cr | -56.68 Cr | -35.36 Cr | -18.20 Cr | — |
| Interest Expense Non Operating | 80.04 Cr | 56.68 Cr | 34.93 Cr | 19.69 Cr | — |
| Operating Income | 213.42 Cr | 166.92 Cr | 137.27 Cr | 91.84 Cr | — |
| Operating Expense | 375.39 Cr | 181.94 Cr | 113.51 Cr | 82.82 Cr | — |
| Other Operating Expenses | 73.29 Cr | 44.52 Cr | 11.61 Cr | 8.99 Cr | — |
| Depreciation And Amortization In Income Statement | 79.73 Cr | 54.80 Cr | 37.41 Cr | 24.51 Cr | — |
| Depreciation Income Statement | 79.73 Cr | 54.80 Cr | 37.38 Cr | 24.07 Cr | — |
| Gross Profit | 588.81 Cr | 348.86 Cr | 250.78 Cr | 174.66 Cr | — |
| Cost Of Revenue | 2.98K Cr | 2.41K Cr | 2.34K Cr | 1.86K Cr | — |
| Total Revenue | 3.56K Cr | 2.75K Cr | 2.59K Cr | 2.04K Cr | — |
| Operating Revenue | 3.56K Cr | 2.75K Cr | 2.59K Cr | 2.04K Cr | — |
| Total Unusual Items | — | 1.23 Cr | -0.13 Cr | -0.12 Cr | 0.19 Cr |
| Total Unusual Items Excluding Goodwill | — | 1.23 Cr | -0.13 Cr | -0.12 Cr | 0.19 Cr |
| Interest Income | — | 2.40 Cr | 0.59 Cr | 2.14 Cr | 1.71 Cr |
| Rent Expense Supplemental | — | 3.45 Cr | 2.34 Cr | 2.53 Cr | 2.46 Cr |
| Special Income Charges | — | 1.23 Cr | -0.13 Cr | -0.12 Cr | 0.19 Cr |
| Other Special Charges | — | -1.71 Cr | -0.30 Cr | -0.71 Cr | -0.41 Cr |
| Write Off | — | 0.48 Cr | 0.44 Cr | 0.83 Cr | 0.22 Cr |
| Total Other Finance Cost | — | 3.18 Cr | 1.01 Cr | 0.65 Cr | 0.90 Cr |
| Interest Income Non Operating | — | 2.40 Cr | 0.59 Cr | 2.14 Cr | 1.71 Cr |
| Amortization | — | 0.12 Cr | 0.02 Cr | 0.44 Cr | 0.53 Cr |
| Selling General And Administration | — | 14.59 Cr | 12.35 Cr | 10.63 Cr | 9.07 Cr |
| Selling And Marketing Expense | — | 5.75 Cr | 6.24 Cr | 6.43 Cr | 5.51 Cr |
| General And Administrative Expense | — | 8.84 Cr | 6.11 Cr | 4.20 Cr | 3.55 Cr |
| Rent And Landing Fees | — | 3.45 Cr | 2.34 Cr | 2.53 Cr | 2.46 Cr |
| Average Dilution Earnings | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hindustan Foods Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.