HECPROJECTCivil Construction
Hec Infra Projects Ltd — Profit & Loss Statement
₹95.88
-1.13%
Hec Infra Projects Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.22 Cr | 0.01 Cr | — |
| Tax Rate For Calcs | 0.21 | 0.29 | 0.34 | 0.08 | — |
| Normalized EBITDA | 15.00 Cr | 8.61 Cr | 1.62 Cr | 1.67 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.64 Cr | 0.14 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.64 Cr | 0.14 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.24 Cr | 4.72 Cr | 0.79 Cr | 0.51 Cr | — |
| Reconciled Depreciation | 0.14 Cr | 0.17 Cr | 0.22 Cr | 0.23 Cr | — |
| Reconciled Cost Of Revenue | 45.85 Cr | 35.72 Cr | 23.36 Cr | 24.65 Cr | — |
| EBITDA | 15.00 Cr | 8.61 Cr | 2.26 Cr | 1.81 Cr | — |
| Net Interest Income | -3.16 Cr | -1.82 Cr | -2.85 Cr | -2.31 Cr | — |
| Interest Expense | 3.16 Cr | 1.82 Cr | 0.83 Cr | 1.02 Cr | — |
| Normalized Income | 9.24 Cr | 4.72 Cr | 0.37 Cr | 0.39 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.24 Cr | 4.72 Cr | 0.79 Cr | 0.51 Cr | — |
| Total Expenses | 98.29 Cr | 68.70 Cr | 48.64 Cr | 41.32 Cr | — |
| Diluted NI Availto Com Stockholders | 9.24 Cr | 4.72 Cr | 0.79 Cr | 0.51 Cr | — |
| Net Income Common Stockholders | 9.24 Cr | 4.72 Cr | 0.79 Cr | 0.51 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.24 Cr | 4.72 Cr | 0.79 Cr | 0.51 Cr | — |
| Net Income Including Noncontrolling Interests | 9.24 Cr | 4.72 Cr | 0.79 Cr | 0.51 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | 9.24 Cr | 4.72 Cr | 0.79 Cr | 0.51 Cr | — |
| Tax Provision | 2.46 Cr | 1.90 Cr | 0.41 Cr | 0.04 Cr | — |
| Pretax Income | 11.70 Cr | 6.62 Cr | 1.20 Cr | 0.56 Cr | — |
| Other Non Operating Income Expenses | 1.05 Cr | 3.35 Cr | 0.32 Cr | 0.32 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.64 Cr | 0.14 Cr | — |
| Net Non Operating Interest Income Expense | -3.16 Cr | -1.82 Cr | -2.85 Cr | -2.31 Cr | — |
| Interest Expense Non Operating | 3.16 Cr | 1.82 Cr | 0.83 Cr | 1.02 Cr | — |
| Operating Income | 13.80 Cr | 5.09 Cr | 3.09 Cr | 2.40 Cr | — |
| Operating Expense | 52.44 Cr | 32.97 Cr | 25.29 Cr | 16.67 Cr | — |
| Other Operating Expenses | 48.46 Cr | 29.41 Cr | 1.19 Cr | 1.88 Cr | — |
| Depreciation And Amortization In Income Statement | 0.14 Cr | 0.17 Cr | 0.22 Cr | 0.23 Cr | — |
| Depreciation Income Statement | 0.14 Cr | 0.17 Cr | 0.22 Cr | 0.23 Cr | — |
| Gross Profit | 66.24 Cr | 38.07 Cr | 28.38 Cr | 19.08 Cr | — |
| Cost Of Revenue | 45.85 Cr | 35.72 Cr | 23.36 Cr | 24.65 Cr | — |
| Total Revenue | 112.10 Cr | 73.79 Cr | 51.73 Cr | 43.72 Cr | — |
| Operating Revenue | 112.10 Cr | 73.79 Cr | 51.73 Cr | 43.72 Cr | — |
| EBIT | 14.86 Cr | 8.44 Cr | 2.04 Cr | 1.58 Cr | — |
| Interest Income | — | 0.05 Cr | 0.38 Cr | 0.29 Cr | 0.43 Cr |
| Rent Expense Supplemental | — | 0.05 Cr | 9000.00 | 0.04 Cr | 0.02 Cr |
| Diluted Average Shares | — | 1.01 Cr | 1.01 Cr | 1.01 Cr | 1.01 Cr |
| Basic Average Shares | — | 1.01 Cr | 1.01 Cr | 1.01 Cr | 1.01 Cr |
| Diluted EPS | — | 4.65 | 0.78 | 0.51 | 0.31 |
| Basic EPS | — | 4.65 | 0.78 | 0.51 | 0.31 |
| Other Special Charges | — | -3.14 Cr | — | -61000.00 | 21000.00 |
| Write Off | — | 0.39 Cr | -0.64 Cr | -0.13 Cr | -0.01 Cr |
| Total Other Finance Cost | — | 1.00 Cr | 2.40 Cr | 1.58 Cr | 1.42 Cr |
| Interest Income Non Operating | — | 0.05 Cr | 0.38 Cr | 0.29 Cr | 0.43 Cr |
| Research And Development | — | 7000.00 | 0.00 | — | — |
| Selling General And Administration | — | 0.46 Cr | 0.26 Cr | 4.14 Cr | 0.82 Cr |
| Selling And Marketing Expense | — | 99000.00 | 71000.00 | 60000.00 | 20000.00 |
| General And Administrative Expense | — | 0.45 Cr | 0.26 Cr | 4.13 Cr | 0.82 Cr |
| Rent And Landing Fees | — | 0.05 Cr | 9000.00 | 0.04 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hec Infra Projects Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.