HECPROJECTCivil Construction

Hec Infra Projects LtdBalance Sheet

95.88
-1.13%

Hec Infra Projects Ltd Balance Sheet (Annual)

Metric20252024202320222021
Net Debt36.96 Cr28.78 Cr31.23 Cr35.06 Cr
Total Debt37.89 Cr30.21 Cr31.30 Cr35.13 Cr
Tangible Book Value53.14 Cr34.86 Cr30.14 Cr29.37 Cr
Invested Capital91.02 Cr65.07 Cr61.44 Cr64.50 Cr
Working Capital15.65 Cr50.27 Cr46.21 Cr45.95 Cr
Net Tangible Assets53.14 Cr34.86 Cr30.14 Cr29.37 Cr
Common Stock Equity53.14 Cr34.86 Cr30.14 Cr29.37 Cr
Total Capitalization53.46 Cr59.48 Cr51.41 Cr51.63 Cr
Total Equity Gross Minority Interest53.14 Cr34.86 Cr30.14 Cr29.37 Cr
Stockholders Equity53.14 Cr34.86 Cr30.14 Cr29.37 Cr
Capital Stock10.84 Cr10.14 Cr10.14 Cr10.15 Cr
Common Stock10.84 Cr10.14 Cr10.14 Cr10.15 Cr
Total Liabilities Net Minority Interest53.02 Cr44.13 Cr54.65 Cr52.53 Cr
Total Non Current Liabilities Net Minority Interest0.49 Cr24.77 Cr21.47 Cr22.46 Cr
Other Non Current Liabilities1000.000.06 Cr-0.01 Cr0.01 Cr
Non Current Deferred Taxes Liabilities0.17 Cr0.16 Cr0.15 Cr0.15 Cr
Long Term Debt And Capital Lease Obligation0.32 Cr24.62 Cr21.26 Cr22.26 Cr
Long Term Debt0.32 Cr24.62 Cr21.26 Cr22.26 Cr
Current Liabilities52.53 Cr19.36 Cr33.18 Cr30.07 Cr
Other Current Liabilities2.15 Cr3.51 Cr-1000.000.01 Cr
Current Debt And Capital Lease Obligation37.57 Cr5.59 Cr10.04 Cr12.87 Cr
Current Debt37.57 Cr5.59 Cr10.04 Cr12.87 Cr
Current Provisions1.11 Cr0.53 Cr
Payables11.71 Cr9.73 Cr23.14 Cr17.20 Cr
Accounts Payable11.71 Cr9.64 Cr23.14 Cr17.20 Cr
Total Assets106.16 Cr79.00 Cr84.80 Cr81.90 Cr
Total Non Current Assets37.97 Cr9.37 Cr5.41 Cr5.88 Cr
Investmentin Financial Assets36.66 Cr5.52 Cr3.48 Cr1.86 Cr
Available For Sale Securities36.66 Cr5.52 Cr3.48 Cr1.86 Cr
Net PPE1.31 Cr1.46 Cr1.93 Cr2.02 Cr
Gross PPE1.31 Cr4.43 Cr4.95 Cr4.82 Cr
Other Properties1.31 Cr1.46 Cr1.93 Cr2.02 Cr
Current Assets68.19 Cr69.63 Cr79.39 Cr76.02 Cr
Other Current Assets6.93 Cr-2000.00-1000.00-1000.00
Inventory9.75 Cr10.10 Cr15.79 Cr15.58 Cr
Other Receivables1.96 Cr0.31 Cr27.39 Cr28.00 Cr
Accounts Receivable47.51 Cr15.04 Cr31.99 Cr29.05 Cr
Cash Cash Equivalents And Short Term Investments2.03 Cr9.21 Cr0.07 Cr0.08 Cr
Other Short Term Investments1.11 Cr7.78 Cr
Cash And Cash Equivalents0.93 Cr1.43 Cr0.07 Cr0.08 Cr
Ordinary Shares Number1.01 Cr1.01 Cr1.01 Cr1.01 Cr
Share Issued1.01 Cr1.01 Cr1.01 Cr1.01 Cr
Other Equity Interest24.72 Cr
Retained Earnings24.62 Cr19.91 Cr19.12 Cr19.30 Cr
Current Deferred Taxes Liabilities0.22 Cr0.000.000.00
Pensionand Other Post Retirement Benefit Plans Current0.31 Cr0.00
Other Payable0.09 Cr
Non Current Prepaid Assets2.39 Cr0.00
Accumulated Depreciation-2.97 Cr-3.02 Cr-2.80 Cr-2.71 Cr
Machinery Furniture Equipment2.96 Cr2.95 Cr2.83 Cr2.91 Cr
Buildings And Improvements1.47 Cr1.99 Cr1.99 Cr1.99 Cr
Properties0.000.000.000.00
Restricted Cash3.43 Cr4.02 Cr2.65 Cr3.93 Cr
Prepaid Assets31.54 Cr26.24 Cr
Finished Goods10.10 Cr15.79 Cr15.58 Cr14.84 Cr
Taxes Receivable0.001.27 Cr0.66 Cr1.25 Cr
Cash Financial1.43 Cr0.07 Cr0.08 Cr0.14 Cr
Non Current Deferred Revenue0.06 Cr0.06 Cr0.06 Cr
Other Non Current Assets5.36 Cr-34000.0024000.00
Non Current Deferred Taxes Assets0.000.00
Goodwill And Other Intangible Assets0.000.000.00
Construction In Progress0.000.000.00
Additional Paid In Capital0.007.41 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.