HAZOORResidential, Commercial Projects
Hazoor Multi Projects Ltd — Profit & Loss Statement
₹23.52
-5.54%
Hazoor Multi Projects Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBITDA | 94.46 Cr | 88.34 Cr | 62.96 Cr | 4.01 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -54766.93 | — |
| Tax Rate For Calcs | 0.29 | 0.26 | 0.26 | 0.29 | — |
| Normalized EBITDA | 94.46 Cr | 88.34 Cr | 62.96 Cr | 4.03 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | -0.02 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | -0.02 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 39.98 Cr | 63.77 Cr | 45.58 Cr | 2.48 Cr | — |
| Reconciled Depreciation | 23.79 Cr | 0.20 Cr | 0.12 Cr | 0.03 Cr | — |
| Reconciled Cost Of Revenue | 493.59 Cr | 444.26 Cr | 709.01 Cr | 107.36 Cr | — |
| EBIT | 70.67 Cr | 88.14 Cr | 62.83 Cr | 3.99 Cr | — |
| Net Interest Income | -14.27 Cr | -2.29 Cr | -1.63 Cr | -0.52 Cr | — |
| Interest Expense | 14.27 Cr | 2.29 Cr | 1.59 Cr | 0.50 Cr | — |
| Normalized Income | 39.98 Cr | 63.77 Cr | 45.58 Cr | 2.50 Cr | — |
| Net Income From Continuing And Discontinued Operation | 39.98 Cr | 63.77 Cr | 45.58 Cr | 2.48 Cr | — |
| Total Expenses | 573.01 Cr | 461.16 Cr | 713.24 Cr | 108.52 Cr | — |
| Diluted Average Shares | 23.11 Cr | 18.71 Cr | 10.22 Cr | 10.15 Cr | — |
| Basic Average Shares | 19.99 Cr | 18.71 Cr | 10.22 Cr | 10.15 Cr | — |
| Diluted EPS | 1.73 | 52.32 | 4.46 | 0.24 | — |
| Basic EPS | 2.00 | 52.32 | 4.46 | 0.24 | — |
| Diluted NI Availto Com Stockholders | 39.98 Cr | 63.77 Cr | 45.58 Cr | 2.48 Cr | — |
| Net Income Common Stockholders | 39.98 Cr | 63.77 Cr | 45.58 Cr | 2.48 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 39.98 Cr | 63.77 Cr | 45.58 Cr | 2.48 Cr | — |
| Net Income Including Noncontrolling Interests | 39.98 Cr | 63.77 Cr | 45.58 Cr | 2.48 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 39.98 Cr | 63.77 Cr | 45.58 Cr | 2.48 Cr | — |
| Tax Provision | 16.42 Cr | 22.09 Cr | 15.66 Cr | 1.01 Cr | — |
| Pretax Income | 56.39 Cr | 85.86 Cr | 61.24 Cr | 3.49 Cr | — |
| Other Non Operating Income Expenses | 5.99 Cr | 4.75 Cr | 0.25 Cr | 0.10 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -14.27 Cr | -2.29 Cr | -1.63 Cr | -0.52 Cr | — |
| Interest Expense Non Operating | 14.27 Cr | 2.29 Cr | 1.59 Cr | 0.50 Cr | — |
| Operating Income | 64.67 Cr | 83.39 Cr | 62.56 Cr | 4.03 Cr | — |
| Operating Expense | 79.42 Cr | 16.91 Cr | 4.24 Cr | 1.16 Cr | — |
| Other Operating Expenses | 42.73 Cr | 11.92 Cr | 0.40 Cr | 0.78 Cr | — |
| Depreciation And Amortization In Income Statement | 23.79 Cr | 0.20 Cr | 0.12 Cr | 0.03 Cr | — |
| Depreciation Income Statement | 23.79 Cr | 0.20 Cr | 0.12 Cr | 0.03 Cr | — |
| Gross Profit | 144.09 Cr | 100.30 Cr | 66.80 Cr | 5.19 Cr | — |
| Cost Of Revenue | 493.59 Cr | 444.26 Cr | 709.01 Cr | 107.36 Cr | — |
| Total Revenue | 637.68 Cr | 544.56 Cr | 775.81 Cr | 112.54 Cr | — |
| Operating Revenue | 637.68 Cr | 544.56 Cr | 775.81 Cr | 112.54 Cr | — |
| Interest Income | — | 0.30 Cr | 0.08 Cr | 0.10 Cr | 0.15 Cr |
| Total Other Finance Cost | — | 60500.00 | 0.12 Cr | 0.12 Cr | 2700.00 |
| Interest Income Non Operating | — | 0.30 Cr | 0.08 Cr | 0.10 Cr | 0.15 Cr |
| Selling General And Administration | — | 2.67 Cr | 1.34 Cr | 0.04 Cr | 0.12 Cr |
| Selling And Marketing Expense | — | 0.01 Cr | 0.03 Cr | 0.02 Cr | 68000.00 |
| General And Administrative Expense | — | 2.66 Cr | 1.31 Cr | 0.02 Cr | 0.11 Cr |
| Rent Expense Supplemental | — | — | 0.44 Cr | 0.08 Cr | 0.08 Cr |
| Rent And Landing Fees | — | — | 0.44 Cr | 0.08 Cr | 0.08 Cr |
| Net Income Extraordinary | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hazoor Multi Projects Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.