HARSHAOther Industrial Products
Harsha Engineers International Ltd — Profit & Loss Statement
₹314.25
-3.82%
Harsha Engineers International Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -16.50 Cr | -0.65 Cr | 0.00 | -0.13 Cr | — |
| Tax Rate For Calcs | 0.34 | 0.26 | 0.26 | 0.27 | — |
| Normalized EBITDA | 233.27 Cr | 203.35 Cr | 219.08 Cr | 184.69 Cr | — |
| Total Unusual Items | -48.28 Cr | -2.51 Cr | 3.22 Cr | -0.49 Cr | — |
| Total Unusual Items Excluding Goodwill | -48.28 Cr | -2.51 Cr | 3.22 Cr | -0.49 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 89.31 Cr | 111.43 Cr | 123.28 Cr | 91.95 Cr | — |
| Reconciled Depreciation | 40.54 Cr | 39.32 Cr | 36.12 Cr | 33.97 Cr | — |
| Reconciled Cost Of Revenue | 738.68 Cr | 777.24 Cr | 735.87 Cr | 869.76 Cr | — |
| EBITDA | 184.99 Cr | 200.84 Cr | 219.08 Cr | 184.20 Cr | — |
| EBIT | 144.45 Cr | 161.52 Cr | 182.96 Cr | 148.84 Cr | — |
| Net Interest Income | -8.77 Cr | -10.77 Cr | -15.84 Cr | -22.92 Cr | — |
| Interest Expense | 8.77 Cr | 10.77 Cr | 15.84 Cr | 22.21 Cr | — |
| Normalized Income | 121.09 Cr | 113.29 Cr | 123.28 Cr | 92.31 Cr | — |
| Net Income From Continuing And Discontinued Operation | 89.31 Cr | 111.43 Cr | 123.28 Cr | 91.95 Cr | — |
| Total Expenses | 1.25K Cr | 1.26K Cr | 1.21K Cr | 1.18K Cr | — |
| Diluted Average Shares | 9.10 Cr | 9.10 Cr | 8.45 Cr | 9.10 Cr | — |
| Basic Average Shares | 9.10 Cr | 9.10 Cr | 8.45 Cr | 9.10 Cr | — |
| Diluted EPS | 9.81 | 12.24 | 14.59 | 10.10 | — |
| Basic EPS | 9.81 | 12.24 | 14.59 | 10.10 | — |
| Diluted NI Availto Com Stockholders | 89.31 Cr | 111.43 Cr | 123.28 Cr | 91.95 Cr | — |
| Net Income Common Stockholders | 89.31 Cr | 111.43 Cr | 123.28 Cr | 91.95 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 89.31 Cr | 111.43 Cr | 123.28 Cr | 91.95 Cr | — |
| Net Income Including Noncontrolling Interests | 89.31 Cr | 111.43 Cr | 123.28 Cr | 91.95 Cr | — |
| Net Income Continuous Operations | 89.31 Cr | 111.43 Cr | 123.28 Cr | 91.95 Cr | — |
| Tax Provision | 46.37 Cr | 39.32 Cr | 43.84 Cr | 34.68 Cr | — |
| Pretax Income | 135.68 Cr | 150.75 Cr | 167.12 Cr | 126.63 Cr | — |
| Other Non Operating Income Expenses | 37.73 Cr | 29.49 Cr | 29.79 Cr | 1.11 Cr | — |
| Special Income Charges | -48.28 Cr | -2.51 Cr | -1.13 Cr | -0.49 Cr | — |
| Other Special Charges | 27.68 Cr | — | 0.47 Cr | 0.04 Cr | 0.14 Cr |
| Write Off | 20.60 Cr | 2.51 Cr | 0.66 Cr | 0.45 Cr | — |
| Net Non Operating Interest Income Expense | -8.77 Cr | -10.77 Cr | -15.84 Cr | -22.92 Cr | — |
| Interest Expense Non Operating | 8.77 Cr | 10.77 Cr | 15.84 Cr | 22.21 Cr | — |
| Operating Income | 155.00 Cr | 134.54 Cr | 153.17 Cr | 134.16 Cr | — |
| Operating Expense | 513.97 Cr | 480.52 Cr | 474.98 Cr | 306.23 Cr | — |
| Other Operating Expenses | 291.88 Cr | 272.15 Cr | 282.67 Cr | 47.17 Cr | — |
| Depreciation And Amortization In Income Statement | 40.54 Cr | 39.32 Cr | 36.12 Cr | 35.36 Cr | — |
| Depreciation Income Statement | 40.54 Cr | 39.32 Cr | 36.12 Cr | 35.36 Cr | — |
| Gross Profit | 668.97 Cr | 615.06 Cr | 628.15 Cr | 440.39 Cr | — |
| Cost Of Revenue | 738.68 Cr | 777.24 Cr | 735.87 Cr | 869.76 Cr | — |
| Total Revenue | 1.41K Cr | 1.39K Cr | 1.36K Cr | 1.31K Cr | — |
| Operating Revenue | 1.41K Cr | 1.39K Cr | 1.36K Cr | 1.31K Cr | — |
| Minority Interests | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Income | — | — | 7.39 Cr | 1.64 Cr | 2.28 Cr |
| General And Administrative Expense | — | — | 28.05 Cr | 25.43 Cr | 31.52 Cr |
| Rent Expense Supplemental | — | — | 7.56 Cr | 8.02 Cr | 7.70 Cr |
| Total Other Finance Cost | — | — | 1.46 Cr | 2.35 Cr | 3.41 Cr |
| Interest Income Non Operating | — | — | 7.39 Cr | 1.64 Cr | 2.28 Cr |
| Selling General And Administration | — | — | 83.31 Cr | 81.31 Cr | 64.16 Cr |
| Selling And Marketing Expense | — | — | 55.26 Cr | 55.88 Cr | 32.63 Cr |
| Rent And Landing Fees | — | — | 7.56 Cr | 8.02 Cr | 7.70 Cr |
| Amortization | — | — | — | 0.54 Cr | 0.65 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Harsha Engineers International Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.