HARSHAOther Industrial Products

Harsha Engineers International LtdBalance Sheet

314.25
-3.82%

Harsha Engineers International Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number9.10 Cr9.10 Cr9.10 Cr9.10 Cr
Share Issued9.10 Cr9.10 Cr9.10 Cr9.10 Cr
Net Debt183.05 Cr157.42 Cr114.50 Cr357.07 Cr
Total Debt200.46 Cr176.67 Cr182.19 Cr384.86 Cr
Tangible Book Value1.21K Cr1.10K Cr998.69 Cr449.03 Cr
Invested Capital1.45K Cr1.35K Cr1.25K Cr900.34 Cr
Working Capital693.73 Cr698.57 Cr654.10 Cr304.16 Cr
Net Tangible Assets1.21K Cr1.10K Cr998.69 Cr449.03 Cr
Capital Lease Obligations1.95 Cr4.25 Cr5.25 Cr6.38 Cr
Common Stock Equity1.25K Cr1.18K Cr1.07K Cr521.86 Cr
Total Capitalization1.35K Cr1.18K Cr1.08K Cr659.70 Cr
Total Equity Gross Minority Interest1.25K Cr1.18K Cr1.07K Cr521.86 Cr
Stockholders Equity1.25K Cr1.18K Cr1.07K Cr521.86 Cr
Other Equity Interest1.16K Cr1.08K Cr980.73 Cr27.25 Cr
Capital Stock91.04 Cr91.04 Cr91.04 Cr77.25 Cr
Common Stock91.04 Cr91.04 Cr91.04 Cr77.25 Cr
Total Liabilities Net Minority Interest436.92 Cr391.32 Cr373.37 Cr636.40 Cr
Total Non Current Liabilities Net Minority Interest122.68 Cr26.31 Cr29.83 Cr160.54 Cr
Non Current Deferred Taxes Liabilities12.40 Cr7.65 Cr6.63 Cr3.95 Cr
Long Term Debt And Capital Lease Obligation96.15 Cr6.26 Cr12.17 Cr143.36 Cr
Long Term Capital Lease Obligation1.33 Cr3.32 Cr4.26 Cr5.52 Cr
Long Term Debt94.82 Cr2.94 Cr7.91 Cr137.84 Cr
Long Term Provisions10.05 Cr8.59 Cr8.35 Cr
Current Liabilities314.24 Cr365.01 Cr343.54 Cr475.86 Cr
Other Current Liabilities17.89 Cr16.30 Cr15.65 Cr13.55 Cr
Current Debt And Capital Lease Obligation104.31 Cr170.41 Cr170.02 Cr241.50 Cr
Current Capital Lease Obligation0.62 Cr0.93 Cr0.99 Cr0.86 Cr
Current Debt103.69 Cr169.48 Cr169.03 Cr240.64 Cr
Current Provisions2.51 Cr2.50 Cr0.29 Cr0.26 Cr
Payables146.73 Cr134.31 Cr118.76 Cr183.62 Cr
Total Tax Payable0.001.38 Cr0.98 Cr
Accounts Payable146.73 Cr132.93 Cr118.68 Cr182.79 Cr
Total Assets1.69K Cr1.57K Cr1.45K Cr1.16K Cr
Total Non Current Assets683.09 Cr503.02 Cr447.50 Cr378.24 Cr
Other Non Current Assets39.39 Cr23.23 Cr11.12 Cr
Investmentin Financial Assets65.17 Cr45.38 Cr33.10 Cr0.00
Available For Sale Securities65.17 Cr45.38 Cr4.97 Cr
Goodwill And Other Intangible Assets44.83 Cr72.78 Cr73.08 Cr72.83 Cr
Other Intangible Assets0.76 Cr1.03 Cr1.33 Cr1.77 Cr
Goodwill44.07 Cr71.75 Cr71.75 Cr71.06 Cr
Net PPE530.50 Cr360.14 Cr325.21 Cr284.97 Cr
Gross PPE530.50 Cr360.14 Cr786.84 Cr714.43 Cr
Construction In Progress161.40 Cr15.15 Cr11.62 Cr2.10 Cr
Other Properties369.10 Cr344.99 Cr57.61 Cr36.25 Cr
Current Assets1.01K Cr1.06K Cr997.64 Cr780.02 Cr
Other Current Assets33.73 Cr31.89 Cr34.52 Cr
Inventory333.86 Cr353.66 Cr376.88 Cr375.72 Cr
Other Receivables16.75 Cr39.36 Cr3.88 Cr16.68 Cr
Accounts Receivable301.98 Cr318.93 Cr282.68 Cr289.11 Cr
Cash Cash Equivalents And Short Term Investments321.65 Cr319.74 Cr287.33 Cr34.70 Cr
Other Short Term Investments306.19 Cr304.74 Cr224.89 Cr13.29 Cr
Cash And Cash Equivalents15.46 Cr15.00 Cr62.44 Cr21.41 Cr
Minority Interest0.000.000.00
Retained Earnings529.03 Cr405.75 Cr313.81 Cr
Additional Paid In Capital421.21 Cr0.75 Cr0.75 Cr
Other Non Current Liabilities2.68 Cr2.17 Cr2.09 Cr
Non Current Pension And Other Postretirement Benefit Plans8.35 Cr11.06 Cr9.52 Cr
Current Deferred Taxes Liabilities0.98 Cr2.15 Cr-1.14 Cr
Pensionand Other Post Retirement Benefit Plans Current2.23 Cr2.07 Cr2.02 Cr
Other Payable0.08 Cr0.83 Cr2.85 Cr
Non Current Prepaid Assets13.75 Cr16.78 Cr13.59 Cr
Non Current Deferred Assets2.24 Cr3.56 Cr4.54 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total28.13 Cr0.00
Long Term Equity Investment0.04 Cr0.04 Cr0.03 Cr
Investmentsin Joint Venturesat Cost0.03 Cr0.03 Cr0.03 Cr
Investmentsin Associatesat Cost0.01 Cr0.01 Cr60000.00
Accumulated Depreciation-461.63 Cr-429.46 Cr-395.42 Cr
Machinery Furniture Equipment595.60 Cr554.92 Cr514.17 Cr
Buildings And Improvements108.99 Cr108.58 Cr103.51 Cr
Land And Improvements13.02 Cr12.58 Cr12.12 Cr
Properties0.000.000.00
Restricted Cash7.30 Cr11.03 Cr10.70 Cr
Prepaid Assets39.57 Cr52.78 Cr69.37 Cr
Other Inventories113.62 Cr106.08 Cr83.24 Cr
Finished Goods125.50 Cr142.32 Cr98.95 Cr
Work In Process26.27 Cr26.61 Cr22.86 Cr
Raw Materials111.49 Cr100.71 Cr62.50 Cr
Allowance For Doubtful Accounts Receivable-2.43 Cr-5.93 Cr-6.01 Cr
Gross Accounts Receivable285.11 Cr295.04 Cr224.78 Cr
Cash Financial62.44 Cr21.41 Cr33.05 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.