HAMPTONResidential, Commercial Projects
Hampton Sky Realty Ltd — Profit & Loss Statement
₹7.59
-7.17%
Hampton Sky Realty Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -1.03 Cr | -0.23 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.11 | 0.30 | 0.30 | — |
| Normalized EBITDA | 18.84 Cr | 33.73 Cr | 6.58 Cr | 42.31 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 5.52 Cr | 11.81 Cr | -0.54 Cr | 23.79 Cr | — |
| Reconciled Depreciation | 1.49 Cr | 0.68 Cr | 0.56 Cr | 0.55 Cr | — |
| Reconciled Cost Of Revenue | 29.97 Cr | 193.38 Cr | 61.79 Cr | 148.96 Cr | — |
| EBITDA | 18.84 Cr | 33.73 Cr | 3.17 Cr | 41.55 Cr | — |
| EBIT | 17.35 Cr | 33.04 Cr | 2.61 Cr | 41.00 Cr | — |
| Net Interest Income | -3.83 Cr | -4.61 Cr | 1.37 Cr | 0.49 Cr | — |
| Interest Expense | 3.83 Cr | 4.61 Cr | 0.40 Cr | 0.91 Cr | — |
| Normalized Income | 5.52 Cr | 11.81 Cr | 1.85 Cr | 24.33 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.52 Cr | 11.81 Cr | -0.54 Cr | 23.79 Cr | — |
| Total Expenses | 43.78 Cr | 207.55 Cr | 69.70 Cr | 153.67 Cr | — |
| Diluted NI Availto Com Stockholders | 5.52 Cr | 11.81 Cr | -0.54 Cr | 23.79 Cr | — |
| Net Income Common Stockholders | 5.52 Cr | 11.81 Cr | -0.54 Cr | 23.79 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 5.52 Cr | 11.81 Cr | -0.54 Cr | 23.79 Cr | — |
| Minority Interests | -12.76 Cr | -13.59 Cr | -5.85 Cr | -16.71 Cr | — |
| Net Income Including Noncontrolling Interests | 18.28 Cr | 25.40 Cr | 5.31 Cr | 40.50 Cr | — |
| Net Income Continuous Operations | 18.28 Cr | 25.40 Cr | 5.31 Cr | 40.50 Cr | — |
| Tax Provision | -4.76 Cr | 3.03 Cr | -3.10 Cr | -0.41 Cr | — |
| Pretax Income | 13.52 Cr | 28.43 Cr | 2.21 Cr | 40.09 Cr | — |
| Other Non Operating Income Expenses | 1.83 Cr | 3.74 Cr | 0.27 Cr | 0.94 Cr | — |
| Net Non Operating Interest Income Expense | -3.83 Cr | -4.61 Cr | 1.37 Cr | 0.49 Cr | — |
| Interest Expense Non Operating | 3.83 Cr | 4.61 Cr | 0.40 Cr | 0.91 Cr | — |
| Operating Income | 15.53 Cr | 29.30 Cr | 4.07 Cr | 39.43 Cr | — |
| Operating Expense | 13.80 Cr | 14.18 Cr | 7.91 Cr | 4.71 Cr | — |
| Other Operating Expenses | 12.32 Cr | 13.49 Cr | 3.85 Cr | 2.28 Cr | — |
| Depreciation And Amortization In Income Statement | 1.49 Cr | 0.68 Cr | 0.56 Cr | 0.55 Cr | — |
| Depreciation Income Statement | 1.49 Cr | 0.68 Cr | 0.56 Cr | 0.55 Cr | — |
| Gross Profit | 29.33 Cr | 43.48 Cr | 11.98 Cr | 44.15 Cr | — |
| Cost Of Revenue | 29.97 Cr | 193.38 Cr | 61.79 Cr | 148.96 Cr | — |
| Total Revenue | 59.30 Cr | 236.85 Cr | 73.77 Cr | 193.11 Cr | — |
| Operating Revenue | 59.30 Cr | 236.85 Cr | 73.77 Cr | 193.11 Cr | — |
| Total Unusual Items | — | 0.00 | -3.42 Cr | -0.77 Cr | -2.81 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | -3.42 Cr | -0.77 Cr | -2.81 Cr |
| Interest Income | — | 1.02 Cr | 1.92 Cr | 1.60 Cr | 0.38 Cr |
| Rent Expense Supplemental | — | 0.87 Cr | 0.75 Cr | 0.70 Cr | 0.63 Cr |
| Diluted Average Shares | — | 27.46 Cr | 26.34 Cr | 1.86 Cr | 11.59 Cr |
| Basic Average Shares | — | 27.46 Cr | 26.34 Cr | 1.57 Cr | 11.59 Cr |
| Diluted EPS | — | 0.43 | -0.02 | 13.08 | 1.92 |
| Basic EPS | — | 0.43 | -0.02 | 15.18 | 1.92 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | — |
| Special Income Charges | — | 0.00 | -3.42 Cr | -0.77 Cr | -0.17 Cr |
| Write Off | — | -0.86 Cr | 3.46 Cr | -20000.00 | 0.19 Cr |
| Total Other Finance Cost | — | 0.19 Cr | 0.16 Cr | 0.20 Cr | 0.14 Cr |
| Interest Income Non Operating | — | 1.02 Cr | 1.92 Cr | 1.60 Cr | 0.38 Cr |
| Selling General And Administration | — | 7.06 Cr | 2.52 Cr | 2.64 Cr | 0.87 Cr |
| Selling And Marketing Expense | — | 5.42 Cr | 1.58 Cr | 1.39 Cr | 0.22 Cr |
| General And Administrative Expense | — | 1.63 Cr | 0.95 Cr | 1.25 Cr | 0.66 Cr |
| Rent And Landing Fees | — | 0.87 Cr | 0.75 Cr | 0.70 Cr | 0.63 Cr |
| Net Income Extraordinary | — | — | 0.00 | 0.00 | — |
| Other Special Charges | — | — | -0.04 Cr | 0.77 Cr | -0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hampton Sky Realty Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.