SISOther Consumer Services

Grupo de Inversiones Suramericana SAProfit & Loss Statement

280.30
+0.96%

Grupo de Inversiones Suramericana SA Profit & Loss Statement (Annual)

Metric20252024202320222021
Net Income From Continuing Operation Net Minority Interest11.79 Cr190.04 Cr346.39 Cr325.07 Cr
Reconciled Depreciation163.78 Cr166.33 Cr134.68 Cr111.55 Cr
Reconciled Cost Of Revenue1.10K Cr1.11K Cr1.18K Cr1.38K Cr
EBITDA390.12 Cr584.68 Cr531.67 Cr549.21 Cr
EBIT226.34 Cr418.35 Cr396.99 Cr437.66 Cr
Net Interest Income-101.98 Cr-108.21 Cr-88.42 Cr-70.16 Cr
Interest Expense159.00 Cr146.43 Cr112.08 Cr93.80 Cr
Interest Income58.66 Cr39.95 Cr26.47 Cr28.21 Cr
Normalized Income525.92 Cr298.95 Cr343.68 Cr299.33 Cr
Net Income From Continuing And Discontinued Operation11.79 Cr190.04 Cr346.39 Cr325.07 Cr
Total Expenses12.75K Cr11.84K Cr10.99K Cr9.67K Cr
Rent Expense Supplemental91.57 Cr78.79 Cr71.33 Cr50.39 Cr
Diluted Average Shares14.51 Cr14.66 Cr14.78 Cr14.86 Cr
Basic Average Shares14.42 Cr14.53 Cr14.65 Cr14.72 Cr
Diluted EPS0.8112.9723.4321.87
Basic EPS0.8213.0823.6422.09
Diluted NI Availto Com Stockholders11.79 Cr190.04 Cr346.39 Cr325.07 Cr
Net Income Common Stockholders11.79 Cr190.04 Cr346.39 Cr325.07 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income11.79 Cr190.04 Cr346.39 Cr325.07 Cr
Minority Interests0.000.00-0.11 Cr-0.86 Cr
Net Income Including Noncontrolling Interests11.79 Cr190.04 Cr346.50 Cr325.93 Cr
Net Income Continuous Operations11.79 Cr190.04 Cr346.50 Cr325.93 Cr
Tax Provision55.55 Cr81.88 Cr-61.59 Cr17.93 Cr
Pretax Income67.34 Cr271.92 Cr284.91 Cr343.86 Cr
Other Non Operating Income Expenses0.39 Cr-0.46 Cr0.06 Cr70000.00
Special Income Charges-299.96 Cr-61.97 Cr3.86 Cr1.42 Cr
Other Special Charges-5.88 Cr-3.64 Cr-3.86 Cr-1.42 Cr
Net Non Operating Interest Income Expense-101.98 Cr-108.21 Cr-88.42 Cr-70.16 Cr
Total Other Finance Cost1.65 Cr1.73 Cr2.82 Cr4.57 Cr
Interest Expense Non Operating159.00 Cr146.43 Cr112.08 Cr93.80 Cr
Interest Income Non Operating58.66 Cr39.95 Cr26.47 Cr28.21 Cr
Operating Income439.92 Cr418.13 Cr356.85 Cr386.95 Cr
Operating Expense11.65K Cr10.73K Cr9.81K Cr8.29K Cr
Other Operating Expenses98.15 Cr86.86 Cr188.04 Cr125.95 Cr
Depreciation And Amortization In Income Statement163.78 Cr166.33 Cr134.68 Cr111.55 Cr
Amortization26.83 Cr32.64 Cr23.29 Cr24.67 Cr
Depreciation Income Statement136.95 Cr133.69 Cr111.39 Cr86.88 Cr
Selling General And Administration367.29 Cr332.12 Cr197.73 Cr167.55 Cr
Selling And Marketing Expense14.57 Cr16.23 Cr15.08 Cr8.76 Cr
General And Administrative Expense352.72 Cr315.88 Cr182.66 Cr158.79 Cr
Rent And Landing Fees91.57 Cr78.79 Cr71.33 Cr50.39 Cr
Gross Profit12.09K Cr11.15K Cr10.17K Cr8.68K Cr
Cost Of Revenue1.10K Cr1.11K Cr1.18K Cr1.38K Cr
Total Revenue13.19K Cr12.26K Cr11.35K Cr10.06K Cr
Operating Revenue13.19K Cr12.26K Cr11.35K Cr10.06K Cr
Tax Effect Of Unusual Items-89.27 Cr-18.66 Cr1.16 Cr1.42 Cr
Tax Rate For Calcs0.300.300.300.05
Normalized EBITDA381.86 Cr581.04 Cr527.80 Cr522.05 Cr
Total Unusual Items8.26 Cr3.64 Cr3.86 Cr27.16 Cr
Total Unusual Items Excluding Goodwill-297.57 Cr-61.97 Cr3.86 Cr27.16 Cr
Write Off25.29 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.