SISOther Consumer Services

Grupo de Inversiones Suramericana SABalance Sheet

280.30
+0.96%

Grupo de Inversiones Suramericana SA Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number14.44 Cr14.41 Cr14.57 Cr14.70 Cr
Share Issued14.44 Cr14.41 Cr14.57 Cr14.70 Cr
Net Debt784.68 Cr857.12 Cr856.68 Cr644.31 Cr
Total Debt1.65K Cr1.66K Cr1.65K Cr1.45K Cr
Tangible Book Value1.46K Cr1.15K Cr995.11 Cr727.76 Cr
Invested Capital3.91K Cr3.92K Cr3.86K Cr3.40K Cr
Working Capital1.51K Cr577.82 Cr983.47 Cr652.08 Cr
Net Tangible Assets1.46K Cr1.15K Cr995.11 Cr727.76 Cr
Capital Lease Obligations143.84 Cr149.43 Cr125.19 Cr122.49 Cr
Common Stock Equity2.41K Cr2.41K Cr2.33K Cr2.07K Cr
Total Capitalization3.26K Cr2.64K Cr3.14K Cr2.68K Cr
Total Equity Gross Minority Interest2.41K Cr2.41K Cr2.33K Cr2.07K Cr
Minority Interest0.000.000.003.06 Cr
Stockholders Equity2.41K Cr2.41K Cr2.33K Cr2.07K Cr
Other Equity Interest32.51 Cr2.34K Cr33.49 Cr22.54 Cr
Retained Earnings2.08K Cr2.08K Cr1.90K Cr1.56K Cr
Additional Paid In Capital115.69 Cr106.09 Cr196.33 Cr274.51 Cr
Capital Stock72.18 Cr72.05 Cr72.86 Cr73.52 Cr
Common Stock72.18 Cr72.05 Cr72.86 Cr73.52 Cr
Total Liabilities Net Minority Interest3.70K Cr3.56K Cr3.38K Cr3.02K Cr
Total Non Current Liabilities Net Minority Interest1.21K Cr572.86 Cr1.12K Cr903.84 Cr
Non Current Deferred Taxes Liabilities30.06 Cr35.12 Cr43.04 Cr36.99 Cr
Long Term Debt And Capital Lease Obligation959.48 Cr340.16 Cr895.31 Cr696.89 Cr
Long Term Capital Lease Obligation102.53 Cr110.11 Cr92.13 Cr90.01 Cr
Long Term Debt856.95 Cr230.05 Cr803.18 Cr606.88 Cr
Long Term Provisions217.11 Cr197.13 Cr174.96 Cr169.96 Cr
Current Liabilities2.50K Cr2.99K Cr2.26K Cr2.12K Cr
Other Current Liabilities3.27 Cr0.97 Cr0.87 Cr1.14 Cr
Current Debt And Capital Lease Obligation685.96 Cr1.32K Cr752.18 Cr753.92 Cr
Current Capital Lease Obligation41.31 Cr39.32 Cr33.07 Cr32.48 Cr
Current Debt644.65 Cr1.28K Cr719.12 Cr721.45 Cr
Current Provisions418.67 Cr409.10 Cr395.82 Cr385.79 Cr
Payables1.39K Cr1.25K Cr1.11K Cr975.80 Cr
Other Payable1.27K Cr1.17K Cr1.05K Cr917.00 Cr
Dividends Payable0.09 Cr0.09 Cr0.10 Cr0.10 Cr
Total Tax Payable35.63 Cr0.33 Cr0.000.43 Cr
Accounts Payable82.09 Cr84.69 Cr63.91 Cr58.26 Cr
Total Assets6.11K Cr5.97K Cr5.71K Cr5.10K Cr
Total Non Current Assets2.11K Cr2.41K Cr2.47K Cr2.33K Cr
Other Non Current Assets19.45 Cr4.32 Cr1.69 Cr3.18 Cr
Non Current Prepaid Assets48.85 Cr33.91 Cr33.09 Cr44.21 Cr
Non Current Deferred Taxes Assets313.91 Cr326.95 Cr390.67 Cr291.10 Cr
Investmentin Financial Assets73.50 Cr47.60 Cr62.36 Cr60.71 Cr
Available For Sale Securities35.01 Cr19.97 Cr38.23 Cr42.92 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total38.49 Cr27.63 Cr24.13 Cr17.78 Cr
Long Term Equity Investment100.95 Cr75.70 Cr51.35 Cr41.02 Cr
Investmentsin Joint Venturesat Cost100.95 Cr75.70 Cr51.35 Cr0.29 Cr
Goodwill And Other Intangible Assets949.79 Cr1.26K Cr1.34K Cr1.34K Cr
Other Intangible Assets198.19 Cr196.52 Cr198.67 Cr178.83 Cr
Goodwill751.59 Cr1.07K Cr1.14K Cr1.16K Cr
Net PPE380.21 Cr375.71 Cr330.08 Cr281.50 Cr
Accumulated Depreciation-631.22 Cr-530.17 Cr-419.79 Cr-334.70 Cr
Gross PPE1.01K Cr905.88 Cr749.87 Cr616.20 Cr
Construction In Progress5.65 Cr2.22 Cr19.49 Cr2.32 Cr
Other Properties374.56 Cr373.50 Cr310.59 Cr279.18 Cr
Machinery Furniture Equipment647.86 Cr590.66 Cr487.85 Cr412.51 Cr
Buildings And Improvements357.91 Cr313.01 Cr242.53 Cr201.37 Cr
Properties0.000.000.000.00
Current Assets4.00K Cr3.56K Cr3.24K Cr2.77K Cr
Other Current Assets153.90 Cr148.48 Cr132.87 Cr94.36 Cr
Assets Held For Sale Current0.22 Cr0.22 Cr0.22 Cr0.22 Cr
Restricted Cash126.06 Cr45.71 Cr36.29 Cr31.36 Cr
Prepaid Assets172.98 Cr172.25 Cr150.98 Cr106.05 Cr
Inventory28.38 Cr30.90 Cr31.43 Cr34.02 Cr
Other Inventories17.52 Cr20.21 Cr17.28 Cr16.41 Cr
Finished Goods0.001.64 Cr2.39 Cr13.86 Cr
Raw Materials10.86 Cr9.06 Cr11.75 Cr3.76 Cr
Other Receivables758.50 Cr729.24 Cr622.67 Cr499.90 Cr
Accounts Receivable1.86K Cr1.89K Cr1.68K Cr1.39K Cr
Allowance For Doubtful Accounts Receivable-132.47 Cr-113.14 Cr-96.69 Cr-71.46 Cr
Gross Accounts Receivable2.00K Cr2.00K Cr1.77K Cr1.46K Cr
Cash Cash Equivalents And Short Term Investments1.05K Cr700.37 Cr725.00 Cr707.34 Cr
Other Short Term Investments337.67 Cr48.88 Cr59.38 Cr23.32 Cr
Cash And Cash Equivalents716.92 Cr651.48 Cr665.62 Cr684.01 Cr
Cash Equivalents110.57 Cr181.57 Cr142.81 Cr131.64 Cr
Cash Financial606.35 Cr469.92 Cr522.80 Cr552.38 Cr
Held To Maturity Securities12.50 Cr37.20 Cr37.20 Cr
Investmentsin Associatesat Cost50.89 Cr40.73 Cr38.03 Cr
Derivative Product Liabilities0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.