GROVYResidential, Commercial Projects
Grovy India Ltd — Profit & Loss Statement
₹33.50
-7.30%
Grovy India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.26 | 0.04 | — |
| Normalized EBITDA | 2.93 Cr | 1.78 Cr | 1.51 Cr | 1.21 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 1.79 Cr | 1.00 Cr | 0.91 Cr | 1.07 Cr | — |
| Reconciled Depreciation | 0.07 Cr | 0.06 Cr | 0.05 Cr | 0.07 Cr | — |
| Reconciled Cost Of Revenue | 22.70 Cr | 17.87 Cr | 19.08 Cr | 20.57 Cr | — |
| EBITDA | 2.93 Cr | 1.78 Cr | 1.51 Cr | 1.21 Cr | — |
| EBIT | 2.86 Cr | 1.73 Cr | 1.46 Cr | 1.14 Cr | — |
| Net Interest Income | -0.46 Cr | -0.40 Cr | -0.28 Cr | -0.03 Cr | — |
| Interest Expense | 0.46 Cr | 0.40 Cr | 0.24 Cr | 0.02 Cr | — |
| Normalized Income | 1.79 Cr | 1.00 Cr | 0.91 Cr | 1.07 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.79 Cr | 1.00 Cr | 0.91 Cr | 1.07 Cr | — |
| Total Expenses | 23.50 Cr | 18.51 Cr | 19.68 Cr | 20.99 Cr | — |
| Diluted NI Availto Com Stockholders | 1.79 Cr | 1.00 Cr | 0.91 Cr | 1.07 Cr | — |
| Net Income Common Stockholders | 1.79 Cr | 1.00 Cr | 0.91 Cr | 1.07 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.79 Cr | 1.00 Cr | 0.91 Cr | 1.07 Cr | — |
| Net Income Including Noncontrolling Interests | 1.79 Cr | 1.00 Cr | 0.91 Cr | 1.07 Cr | — |
| Net Income Continuous Operations | 1.79 Cr | 1.00 Cr | 0.91 Cr | 1.07 Cr | — |
| Tax Provision | 0.60 Cr | 0.33 Cr | 0.31 Cr | 0.05 Cr | — |
| Pretax Income | 2.40 Cr | 1.33 Cr | 1.22 Cr | 1.12 Cr | — |
| Other Non Operating Income Expenses | 0.94 Cr | 0.69 Cr | 0.23 Cr | 0.21 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.46 Cr | -0.40 Cr | -0.28 Cr | -0.03 Cr | — |
| Interest Expense Non Operating | 0.46 Cr | 0.40 Cr | 0.24 Cr | 0.02 Cr | — |
| Operating Income | 1.92 Cr | 1.04 Cr | 1.27 Cr | 0.94 Cr | — |
| Operating Expense | 0.80 Cr | 0.64 Cr | 0.60 Cr | 0.42 Cr | — |
| Other Operating Expenses | 0.38 Cr | 0.30 Cr | 0.35 Cr | 0.10 Cr | — |
| Depreciation And Amortization In Income Statement | 0.07 Cr | 0.06 Cr | 0.05 Cr | 0.07 Cr | — |
| Depreciation Income Statement | 0.07 Cr | 0.06 Cr | 0.05 Cr | 0.07 Cr | — |
| Gross Profit | 2.72 Cr | 1.68 Cr | 1.86 Cr | 1.36 Cr | — |
| Cost Of Revenue | 22.70 Cr | 17.87 Cr | 19.08 Cr | 20.57 Cr | — |
| Total Revenue | 25.42 Cr | 19.55 Cr | 20.94 Cr | 21.93 Cr | — |
| Operating Revenue | 25.42 Cr | 19.55 Cr | 20.94 Cr | 21.93 Cr | — |
| Diluted Average Shares | — | 1.34 Cr | 1.33 Cr | 1.01 Cr | 1.18 Cr |
| Basic Average Shares | — | 1.34 Cr | 1.33 Cr | 1.01 Cr | 1.18 Cr |
| Diluted EPS | — | 0.75 | 0.68 | 1.07 | 1.43 |
| Basic EPS | — | 0.75 | 0.68 | 1.07 | 1.43 |
| Other Special Charges | — | -0.05 Cr | — | — | -0.01 Cr |
| Total Other Finance Cost | — | 34000.00 | 0.04 Cr | 13000.00 | 27000.00 |
| Selling General And Administration | — | — | 0.12 Cr | 0.10 Cr | 0.06 Cr |
| Selling And Marketing Expense | — | — | 0.06 Cr | 0.05 Cr | 0.03 Cr |
| General And Administrative Expense | — | — | 0.06 Cr | 0.05 Cr | 0.03 Cr |
| Net Income Extraordinary | — | — | — | 0.06 Cr | 0.25 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Grovy India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.