GRAPHISADAdvertising & Media Agencies
GRAPHISADS LIMITED — Profit & Loss Statement
₹32.45
-1.75%
GRAPHISADS LIMITED Profit & Loss Statement (Annual)
| Metric | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tax Effect Of Unusual Items | -0.07 Cr | -0.06 Cr | -0.02 Cr |
| Tax Rate For Calcs | 0.35 | 0.26 | 0.18 |
| Normalized EBITDA | 8.78 Cr | 9.42 Cr | 3.56 Cr |
| Total Unusual Items | -0.21 Cr | -0.21 Cr | -0.12 Cr |
| Total Unusual Items Excluding Goodwill | -0.21 Cr | -0.21 Cr | -0.12 Cr |
| Net Income From Continuing Operation Net Minority Interest | 3.32 Cr | 4.59 Cr | 0.35 Cr |
| Reconciled Depreciation | 1.17 Cr | 1.21 Cr | 1.09 Cr |
| Reconciled Cost Of Revenue | 46.35 Cr | 44.19 Cr | 21.55 Cr |
| EBITDA | 8.57 Cr | 9.20 Cr | 3.45 Cr |
| EBIT | 7.40 Cr | 7.99 Cr | 2.36 Cr |
| Net Interest Income | -2.32 Cr | -1.76 Cr | -1.93 Cr |
| Interest Expense | 2.32 Cr | 1.76 Cr | 1.93 Cr |
| Normalized Income | 3.46 Cr | 4.75 Cr | 0.44 Cr |
| Net Income From Continuing And Discontinued Operation | 3.32 Cr | 4.59 Cr | 0.35 Cr |
| Total Expenses | 59.78 Cr | 59.23 Cr | 27.40 Cr |
| Diluted Average Shares | 1.83 Cr | 1.83 Cr | 1.83 Cr |
| Basic Average Shares | 1.83 Cr | 1.83 Cr | 1.83 Cr |
| Diluted EPS | 1.82 | 2.51 | 0.19 |
| Basic EPS | 1.82 | 2.51 | 0.19 |
| Diluted NI Availto Com Stockholders | 3.32 Cr | 4.59 Cr | 0.35 Cr |
| Net Income Common Stockholders | 3.32 Cr | 4.59 Cr | 0.35 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 |
| Net Income | 3.32 Cr | 4.59 Cr | 0.35 Cr |
| Net Income Including Noncontrolling Interests | 3.32 Cr | 4.59 Cr | 0.35 Cr |
| Net Income Continuous Operations | 3.32 Cr | 4.59 Cr | 0.35 Cr |
| Tax Provision | 1.76 Cr | 1.64 Cr | 0.08 Cr |
| Pretax Income | 5.08 Cr | 6.23 Cr | 0.42 Cr |
| Other Non Operating Income Expenses | 0.33 Cr | 0.52 Cr | 1.76 Cr |
| Special Income Charges | -0.21 Cr | -0.21 Cr | -0.12 Cr |
| Other Special Charges | 0.21 Cr | 0.21 Cr | 0.12 Cr |
| Net Non Operating Interest Income Expense | -2.32 Cr | -1.76 Cr | -1.93 Cr |
| Interest Expense Non Operating | 2.32 Cr | 1.76 Cr | 1.93 Cr |
| Operating Income | 7.28 Cr | 7.69 Cr | 0.71 Cr |
| Operating Expense | 13.43 Cr | 15.04 Cr | 5.85 Cr |
| Other Operating Expenses | 8.51 Cr | 11.06 Cr | 2.62 Cr |
| Depreciation And Amortization In Income Statement | 0.72 Cr | 0.69 Cr | 0.75 Cr |
| Depreciation Income Statement | 0.72 Cr | 0.69 Cr | 0.75 Cr |
| Gross Profit | 20.71 Cr | 22.73 Cr | 6.56 Cr |
| Cost Of Revenue | 46.35 Cr | 44.19 Cr | 21.55 Cr |
| Total Revenue | 67.06 Cr | 66.92 Cr | 28.11 Cr |
| Operating Revenue | 67.06 Cr | 66.92 Cr | 28.11 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on GRAPHISADS LIMITED
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.