GRAPHISADAdvertising & Media Agencies

GRAPHISADS LIMITEDBalance Sheet

32.45
-1.75%

GRAPHISADS LIMITED Balance Sheet (Annual)

Metric202320222021
Ordinary Shares Number1.83 Cr1.83 Cr1.83 Cr
Share Issued1.83 Cr1.83 Cr1.83 Cr
Net Debt25.25 Cr26.68 Cr28.54 Cr
Total Debt28.17 Cr30.75 Cr33.76 Cr
Tangible Book Value35.80 Cr34.33 Cr29.72 Cr
Invested Capital64.21 Cr65.32 Cr63.79 Cr
Working Capital26.20 Cr27.59 Cr13.29 Cr
Net Tangible Assets35.80 Cr34.33 Cr29.72 Cr
Common Stock Equity36.04 Cr34.57 Cr30.03 Cr
Total Capitalization50.59 Cr54.69 Cr42.95 Cr
Total Equity Gross Minority Interest36.04 Cr34.57 Cr30.03 Cr
Stockholders Equity36.04 Cr34.57 Cr30.03 Cr
Capital Stock13.46 Cr1.92 Cr1.92 Cr
Common Stock13.46 Cr1.92 Cr1.92 Cr
Total Liabilities Net Minority Interest52.19 Cr55.53 Cr54.48 Cr
Total Non Current Liabilities Net Minority Interest15.99 Cr20.70 Cr13.52 Cr
Other Non Current Liabilities1000.00-1000.00-1000.00
Non Current Pension And Other Postretirement Benefit Plans0.78 Cr0.000.00
Non Current Deferred Taxes Liabilities0.66 Cr0.58 Cr0.59 Cr
Long Term Debt And Capital Lease Obligation14.55 Cr20.12 Cr12.92 Cr
Long Term Debt14.55 Cr20.12 Cr12.92 Cr
Current Liabilities36.20 Cr34.83 Cr40.97 Cr
Other Current Liabilities7.35 Cr10.08 Cr6.25 Cr
Current Debt And Capital Lease Obligation13.62 Cr10.63 Cr20.83 Cr
Current Debt13.62 Cr10.63 Cr20.83 Cr
Current Provisions1.65 Cr1.72 Cr0.07 Cr
Payables13.57 Cr12.41 Cr13.82 Cr
Accounts Payable13.57 Cr12.41 Cr13.82 Cr
Total Assets88.23 Cr90.10 Cr84.51 Cr
Total Non Current Assets25.83 Cr27.68 Cr30.26 Cr
Other Non Current Assets0.73 Cr0.50 Cr0.50 Cr
Goodwill And Other Intangible Assets0.24 Cr0.24 Cr0.31 Cr
Net PPE14.22 Cr15.90 Cr16.42 Cr
Gross PPE14.22 Cr15.90 Cr16.42 Cr
Construction In Progress0.000.88 Cr0.88 Cr
Other Properties14.22 Cr15.02 Cr15.54 Cr
Current Assets62.40 Cr62.42 Cr54.25 Cr
Inventory2.53 Cr0.65 Cr5.54 Cr
Other Receivables27.50 Cr27.30 Cr8.47 Cr
Accounts Receivable29.46 Cr30.40 Cr35.02 Cr
Cash Cash Equivalents And Short Term Investments2.91 Cr4.07 Cr5.22 Cr
Cash And Cash Equivalents2.91 Cr4.07 Cr5.22 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.