GPILIron & Steel Products
Godawari Power & Ispat Ltd — Profit & Loss Statement
₹268.80
-1.88%
Godawari Power & Ispat Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.18 Cr | 4.47 Cr | -2.80 Cr | 22.83 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.27 | 0.23 | — |
| Normalized EBITDA | 1.30K Cr | 1.44K Cr | 1.23K Cr | 1.95K Cr | — |
| Total Unusual Items | 0.70 Cr | 17.52 Cr | -10.50 Cr | 97.82 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.70 Cr | 17.52 Cr | -10.50 Cr | 97.82 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 811.67 Cr | 935.34 Cr | 793.40 Cr | 1.48K Cr | — |
| Reconciled Depreciation | 155.19 Cr | 141.31 Cr | 123.54 Cr | 104.70 Cr | — |
| Reconciled Cost Of Revenue | 2.97K Cr | 2.96K Cr | 4.03K Cr | 2.93K Cr | — |
| EBITDA | 1.30K Cr | 1.46K Cr | 1.22K Cr | 2.05K Cr | — |
| EBIT | 1.15K Cr | 1.32K Cr | 1.10K Cr | 1.95K Cr | — |
| Net Interest Income | -55.39 Cr | -59.63 Cr | 5.12 Cr | 0.11 Cr | — |
| Interest Expense | 55.39 Cr | 59.63 Cr | 15.29 Cr | 12.05 Cr | — |
| Normalized Income | 811.15 Cr | 922.29 Cr | 801.10 Cr | 1.41K Cr | — |
| Net Income From Continuing And Discontinued Operation | 811.67 Cr | 935.34 Cr | 793.40 Cr | 1.47K Cr | — |
| Total Expenses | 4.34K Cr | 4.27K Cr | 4.70K Cr | 3.59K Cr | — |
| Diluted Average Shares | 61.30 Cr | 62.82 Cr | 64.86 Cr | 65.82 Cr | — |
| Basic Average Shares | 61.30 Cr | 62.36 Cr | 64.86 Cr | 65.82 Cr | — |
| Diluted EPS | 13.24 | 14.89 | 12.23 | 22.28 | — |
| Basic EPS | 13.24 | 15.00 | 12.23 | 22.28 | — |
| Diluted NI Availto Com Stockholders | 811.67 Cr | 935.34 Cr | 793.40 Cr | 1.47K Cr | — |
| Net Income Common Stockholders | 811.67 Cr | 935.34 Cr | 793.40 Cr | 1.47K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 811.67 Cr | 935.34 Cr | 793.40 Cr | 1.47K Cr | — |
| Minority Interests | -1.31 Cr | -0.24 Cr | 0.04 Cr | -0.65 Cr | — |
| Net Income Including Noncontrolling Interests | 812.98 Cr | 935.59 Cr | 793.36 Cr | 1.47K Cr | — |
| Net Income Continuous Operations | 812.98 Cr | 935.59 Cr | 793.36 Cr | 1.48K Cr | — |
| Tax Provision | 279.04 Cr | 320.39 Cr | 289.22 Cr | 451.15 Cr | — |
| Pretax Income | 1.09K Cr | 1.26K Cr | 1.08K Cr | 1.93K Cr | — |
| Other Non Operating Income Expenses | 95.98 Cr | 97.93 Cr | 42.36 Cr | 7.12 Cr | — |
| Special Income Charges | 0.70 Cr | 17.52 Cr | -15.40 Cr | 97.72 Cr | — |
| Net Non Operating Interest Income Expense | -55.39 Cr | -59.63 Cr | 5.12 Cr | 0.11 Cr | — |
| Interest Expense Non Operating | 55.39 Cr | 59.63 Cr | 15.29 Cr | 12.05 Cr | — |
| Operating Income | 1.04K Cr | 1.19K Cr | 1.04K Cr | 1.76K Cr | — |
| Operating Expense | 1.37K Cr | 1.31K Cr | 677.27 Cr | 658.82 Cr | — |
| Other Operating Expenses | 917.83 Cr | 945.48 Cr | 135.15 Cr | 92.46 Cr | — |
| Depreciation And Amortization In Income Statement | 155.19 Cr | 141.31 Cr | 123.54 Cr | 104.70 Cr | — |
| Depreciation Income Statement | 155.19 Cr | 141.31 Cr | 113.26 Cr | 94.47 Cr | — |
| Gross Profit | 2.41K Cr | 2.50K Cr | 1.72K Cr | 2.42K Cr | — |
| Cost Of Revenue | 2.97K Cr | 2.96K Cr | 4.03K Cr | 2.93K Cr | — |
| Total Revenue | 5.38K Cr | 5.46K Cr | 5.75K Cr | 5.35K Cr | — |
| Operating Revenue | 5.38K Cr | 5.46K Cr | 5.75K Cr | 5.35K Cr | — |
| Interest Income | — | 78.35 Cr | 56.52 Cr | 19.80 Cr | 1.77 Cr |
| Rent Expense Supplemental | — | 0.56 Cr | 0.80 Cr | 0.61 Cr | 0.74 Cr |
| Other Special Charges | — | -17.93 Cr | 15.40 Cr | -97.72 Cr | -0.54 Cr |
| Write Off | — | 1.52 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 37.79 Cr | 36.11 Cr | 7.64 Cr | 5.91 Cr |
| Interest Income Non Operating | — | 78.35 Cr | 56.52 Cr | 19.80 Cr | 1.77 Cr |
| Amortization | — | 10.31 Cr | 10.27 Cr | 10.23 Cr | 10.60 Cr |
| Selling General And Administration | — | 118.91 Cr | 217.92 Cr | 351.69 Cr | 275.74 Cr |
| Selling And Marketing Expense | — | 101.20 Cr | 201.36 Cr | 326.92 Cr | 262.20 Cr |
| General And Administrative Expense | — | 17.71 Cr | 16.56 Cr | 24.77 Cr | 13.55 Cr |
| Rent And Landing Fees | — | 0.56 Cr | 0.80 Cr | 0.61 Cr | 0.74 Cr |
| Net Income Discontinuous Operations | — | — | 0.00 | -14.61 Cr | 15.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Godawari Power & Ispat Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.