GPILIron & Steel Products

Godawari Power & Ispat Ltd β€” Balance Sheet

β‚Ή268.80
-1.88%

Godawari Power & Ispat Ltd Balance Sheet (Annual)

Metric20252024202320222021
Inventory931.82 Cr900.31 Cr810.79 Cr873.63 Crβ€”
Treasury Shares Number2.25 Cr2.25 Cr2.25 Cr2.25 Crβ€”
Ordinary Shares Number64.65 Cr65.72 Cr68.22 Cr68.22 Crβ€”
Share Issued66.90 Cr67.97 Cr70.47 Cr70.47 Crβ€”
Total Debt308.82 Cr51.63 Cr316.68 Cr428.47 Crβ€”
Tangible Book Value4.83K Cr4.46K Cr3.88K Cr3.27K Crβ€”
Invested Capital5.21K Cr4.55K Cr4.22K Cr3.74K Crβ€”
Working Capital1.33K Cr1.66K Cr1.38K Cr1.13K Crβ€”
Net Tangible Assets4.83K Cr4.46K Cr3.88K Cr3.27K Crβ€”
Capital Lease Obligations0.23 Crβ€”β€”β€”β€”
Common Stock Equity4.91K Cr4.50K Cr3.91K Cr3.31K Crβ€”
Total Capitalization4.91K Cr4.51K Cr3.91K Cr3.32K Crβ€”
Total Equity Gross Minority Interest4.94K Cr4.55K Cr3.95K Cr3.44K Crβ€”
Minority Interest31.11 Cr58.06 Cr41.08 Cr129.83 Crβ€”
Stockholders Equity4.91K Cr4.50K Cr3.91K Cr3.31K Crβ€”
Other Equity Interest4.84K Cr3.75 Cr3.84K Cr1000.00β€”
Capital Stock61.29 Cr62.36 Cr64.86 Cr65.82 Crβ€”
Common Stock61.29 Cr62.36 Cr64.86 Cr65.82 Crβ€”
Total Liabilities Net Minority Interest1.22K Cr991.30 Cr1.21K Cr1.45K Crβ€”
Total Non Current Liabilities Net Minority Interest282.06 Cr246.09 Cr265.18 Cr198.67 Crβ€”
Non Current Deferred Taxes Liabilities266.02 Cr227.99 Cr221.28 Cr163.39 Crβ€”
Long Term Debt And Capital Lease Obligation3.82 Cr9.20 Cr9.37 Cr10.17 Crβ€”
Long Term Capital Lease Obligation0.21 Crβ€”β€”β€”β€”
Long Term Debt3.61 Cr9.20 Cr9.37 Cr10.17 Crβ€”
Long Term Provisions12.22 Cr8.90 Cr34.53 Cr25.11 Crβ€”
Current Liabilities938.07 Cr745.21 Cr947.65 Cr1.25K Crβ€”
Other Current Liabilities52.95 Cr1000.002000.00-1000.00β€”
Current Debt And Capital Lease Obligation305.00 Cr42.43 Cr307.31 Cr418.29 Crβ€”
Current Capital Lease Obligation0.02 Crβ€”β€”β€”β€”
Current Debt304.98 Cr42.43 Cr307.31 Cr418.29 Crβ€”
Current Provisions27.97 Cr12.36 Cr18.47 Cr1.38 Crβ€”
Payables474.09 Cr630.23 Cr590.96 Cr766.10 Crβ€”
Total Tax Payable14.15 Cr18.90 Cr13.13 Cr60.11 Crβ€”
Accounts Payable459.94 Cr541.92 Cr535.19 Cr543.66 Crβ€”
Total Assets6.16K Cr5.55K Cr5.16K Cr4.89K Crβ€”
Total Non Current Assets3.89K Cr3.14K Cr2.84K Cr2.51K Crβ€”
Other Non Current Assets57.80 Cr2000.00-1000.00-3000.00β€”
Investmentin Financial Assets94.34 Cr12.05 Cr13.94 Cr106.00 Crβ€”
Available For Sale Securities94.34 Cr4.42 Cr6.93 Cr106.00 Crβ€”
Long Term Equity Investment457.00 Cr209.97 Cr184.75 Cr207.43 Crβ€”
Goodwill And Other Intangible Assets80.95 Cr31.62 Cr30.12 Cr38.25 Crβ€”
Other Intangible Assets54.57 Cr5.24 Cr3.74 Cr4.12 Crβ€”
Goodwill26.38 Cr26.38 Cr26.38 Cr34.13 Crβ€”
Net PPE3.08K Cr2.80K Cr2.52K Cr2.16K Crβ€”
Gross PPE3.08K Cr3.69K Cr3.27K Cr2.79K Crβ€”
Construction In Progress429.56 Cr468.43 Cr483.10 Cr665.89 Crβ€”
Other Properties2.65K Cr2.27K Cr1.97K Cr1.41K Crβ€”
Current Assets2.27K Cr2.41K Cr2.32K Cr2.38K Crβ€”
Other Current Assets337.29 Cr270.41 Cr1000.00325.55 Crβ€”
Other Receivables168.92 Cr152.59 Cr134.01 Cr258.88 Crβ€”
Taxes Receivable1.49 Cr1.01 Cr1.80 Cr0.00β€”
Accounts Receivable132.34 Cr211.94 Cr295.74 Cr349.92 Crβ€”
Cash Cash Equivalents And Short Term Investments695.15 Cr546.75 Cr609.56 Cr11.00 Crβ€”
Other Short Term Investments366.11 Cr427.27 Cr102.26 Cr-37.09 Crβ€”
Cash And Cash Equivalents329.04 Cr119.48 Cr507.30 Cr11.00 Crβ€”
Treasury Stockβ€”82.67 Cr82.67 Crβ€”β€”
Retained Earningsβ€”4.39K Cr3.51K Cr2.83K Cr1.47K Cr
Additional Paid In Capitalβ€”22.99 Cr193.84 Cr188.32 Cr207.84 Cr
Non Current Pension And Other Postretirement Benefit Plansβ€”8.90 Cr34.53 Cr25.11 Cr14.28 Cr
Pensionand Other Post Retirement Benefit Plans Currentβ€”25.22 Cr2.07 Cr1.38 Cr0.80 Cr
Other Payableβ€”69.05 Cr42.33 Cr162.15 Cr7.37 Cr
Dividends Payableβ€”0.35 Cr0.30 Cr0.19 Cr0.06 Cr
Non Current Prepaid Assetsβ€”21.07 Cr31.07 Cr0.24 Cr11.29 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Totalβ€”7.63 Cr7.00 Crβ€”β€”
Investmentsin Joint Venturesat Costβ€”10.58 Cr10.81 Cr11.07 Cr9.37 Cr
Investmentsin Associatesat Costβ€”199.38 Cr173.94 Cr196.37 Cr264.10 Cr
Accumulated Depreciationβ€”-889.07 Cr-751.27 Cr-629.28 Cr-672.42 Cr
Machinery Furniture Equipmentβ€”2.52K Cr2.14K Cr1.56K Cr2.09K Cr
Buildings And Improvementsβ€”372.84 Cr349.80 Cr325.56 Cr319.66 Cr
Land And Improvementsβ€”193.87 Cr163.56 Cr101.15 Cr130.72 Cr
Propertiesβ€”135.35 Cr135.35 Cr135.35 Cr135.35 Cr
Restricted Cashβ€”323.69 Cr233.95 Cr563.71 Cr42.76 Cr
Prepaid Assetsβ€”270.41 Cr236.90 Cr321.74 Cr170.47 Cr
Other Inventoriesβ€”1000.001000.001000.00β€”
Finished Goodsβ€”155.39 Cr157.56 Cr146.92 Cr112.16 Cr
Work In Processβ€”36.15 Cr29.43 Cr33.38 Cr18.09 Cr
Raw Materialsβ€”708.77 Cr623.79 Cr693.33 Cr373.43 Cr
Allowance For Doubtful Accounts Receivableβ€”-0.10 Cr-1.74 Cr-7.93 Cr-7.93 Cr
Gross Accounts Receivableβ€”212.04 Cr297.48 Cr357.85 Cr283.16 Cr
Cash Equivalentsβ€”82.27 Cr469.67 Cr2.82 Cr1.13 Cr
Cash Financialβ€”37.21 Cr37.63 Cr8.18 Cr7.46 Cr
Net Debtβ€”β€”β€”417.47 Cr887.87 Cr
Other Non Current Liabilitiesβ€”β€”β€”-1000.001000.00
Tradeand Other Payables Non Currentβ€”β€”β€”14.06 Cr5.34 Cr

All figures in β‚Ή Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.