GLOBECIVILCivil Construction

Globe Civil Projects LimitedProfit & Loss Statement

33.86
-7.39%

Globe Civil Projects Limited Profit & Loss Statement (Annual)

Metric202420232022
Tax Effect Of Unusual Items42759.670.05 Cr-0.12 Cr
Tax Rate For Calcs0.270.280.26
Normalized EBITDA44.66 Cr19.67 Cr22.43 Cr
Total Unusual Items0.02 Cr0.19 Cr-0.47 Cr
Total Unusual Items Excluding Goodwill0.02 Cr0.19 Cr-0.47 Cr
Net Income From Continuing Operation Net Minority Interest15.38 Cr4.85 Cr5.20 Cr
Reconciled Depreciation3.84 Cr3.20 Cr3.25 Cr
Reconciled Cost Of Revenue270.93 Cr202.77 Cr252.38 Cr
EBITDA44.68 Cr19.86 Cr21.96 Cr
EBIT40.84 Cr16.66 Cr18.72 Cr
Net Interest Income-20.38 Cr-11.61 Cr-13.11 Cr
Interest Expense19.85 Cr9.93 Cr11.70 Cr
Interest Income2.18 Cr1.16 Cr0.75 Cr
Normalized Income15.37 Cr4.71 Cr5.55 Cr
Net Income From Continuing And Discontinued Operation15.38 Cr4.85 Cr5.20 Cr
Total Expenses291.11 Cr215.48 Cr265.29 Cr
Rent Expense Supplemental2.57 Cr1.02 Cr2.37 Cr
Diluted NI Availto Com Stockholders15.38 Cr4.85 Cr5.20 Cr
Net Income Common Stockholders15.38 Cr4.85 Cr5.20 Cr
Otherunder Preferred Stock Dividend0.000.000.00
Net Income15.38 Cr4.85 Cr5.20 Cr
Minority Interests0.000.000.00
Net Income Including Noncontrolling Interests15.38 Cr4.85 Cr5.20 Cr
Net Income Continuous Operations15.38 Cr4.85 Cr5.20 Cr
Tax Provision5.61 Cr1.88 Cr1.82 Cr
Pretax Income20.99 Cr6.73 Cr7.02 Cr
Other Non Operating Income Expenses40000.000.21 Cr0.17 Cr
Special Income Charges0.02 Cr0.19 Cr-0.47 Cr
Other Special Charges-0.02 Cr-0.19 Cr0.47 Cr
Net Non Operating Interest Income Expense-20.38 Cr-11.61 Cr-13.11 Cr
Total Other Finance Cost2.71 Cr2.84 Cr2.16 Cr
Interest Expense Non Operating19.85 Cr9.93 Cr11.70 Cr
Interest Income Non Operating2.18 Cr1.16 Cr0.75 Cr
Operating Income41.05 Cr17.87 Cr20.42 Cr
Operating Expense20.18 Cr12.71 Cr12.91 Cr
Other Operating Expenses5.03 Cr2.97 Cr2.58 Cr
Depreciation And Amortization In Income Statement3.84 Cr3.20 Cr3.25 Cr
Amortization20000.0030000.0050000.00
Depreciation Income Statement3.83 Cr3.20 Cr3.24 Cr
Selling General And Administration2.56 Cr1.40 Cr1.02 Cr
Selling And Marketing Expense1.07 Cr0.28 Cr0.36 Cr
General And Administrative Expense1.49 Cr1.12 Cr0.65 Cr
Rent And Landing Fees0.95 Cr0.09 Cr0.27 Cr
Gross Profit61.23 Cr30.57 Cr33.33 Cr
Cost Of Revenue270.93 Cr202.77 Cr252.38 Cr
Total Revenue332.16 Cr233.34 Cr285.71 Cr
Operating Revenue332.16 Cr233.34 Cr285.71 Cr
Diluted Average Shares5.97 Cr5.97 Cr
Basic Average Shares5.97 Cr5.97 Cr
Diluted EPS0.810.87
Basic EPS0.810.87

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.