GLOBECIVILCivil Construction

Globe Civil Projects LimitedBalance Sheet

33.86
-7.39%

Globe Civil Projects Limited Balance Sheet (Annual)

Metric202420232022
Ordinary Shares Number5.97 Cr5.97 Cr5.97 Cr
Share Issued5.97 Cr5.97 Cr5.97 Cr
Net Debt124.27 Cr96.70 Cr70.55 Cr
Total Debt124.64 Cr97.39 Cr70.75 Cr
Tangible Book Value77.66 Cr62.43 Cr57.44 Cr
Invested Capital202.15 Cr159.44 Cr128.21 Cr
Working Capital92.93 Cr69.40 Cr60.76 Cr
Net Tangible Assets77.66 Cr62.43 Cr57.44 Cr
Capital Lease Obligations0.16 Cr0.39 Cr0.00
Common Stock Equity77.67 Cr62.44 Cr57.45 Cr
Total Capitalization89.78 Cr75.37 Cr72.04 Cr
Total Equity Gross Minority Interest77.67 Cr62.44 Cr57.45 Cr
Stockholders Equity77.67 Cr62.44 Cr57.45 Cr
Retained Earnings71.87 Cr56.64 Cr51.66 Cr
Additional Paid In Capital3.32 Cr3.32 Cr3.32 Cr
Capital Stock2.48 Cr2.48 Cr2.48 Cr
Common Stock2.48 Cr2.48 Cr2.48 Cr
Total Liabilities Net Minority Interest240.16 Cr212.60 Cr172.34 Cr
Total Non Current Liabilities Net Minority Interest48.47 Cr43.32 Cr29.39 Cr
Non Current Pension And Other Postretirement Benefit Plans0.48 Cr0.26 Cr0.37 Cr
Tradeand Other Payables Non Current0.39 Cr
Non Current Deferred Revenue35.47 Cr29.82 Cr14.28 Cr
Long Term Debt And Capital Lease Obligation12.11 Cr13.09 Cr14.59 Cr
Long Term Capital Lease Obligation0.000.16 Cr0.00
Long Term Debt12.11 Cr12.93 Cr14.59 Cr
Long Term Provisions0.02 Cr0.15 Cr0.15 Cr
Current Liabilities191.69 Cr169.28 Cr142.94 Cr
Other Current Liabilities24.15 Cr23.44 Cr26.13 Cr
Current Debt And Capital Lease Obligation112.53 Cr84.29 Cr56.16 Cr
Current Capital Lease Obligation0.16 Cr0.23 Cr0.00
Current Debt112.37 Cr84.06 Cr56.16 Cr
Pensionand Other Post Retirement Benefit Plans Current0.30 Cr0.25 Cr0.25 Cr
Current Provisions0.46 Cr0.03 Cr0.18 Cr
Payables42.27 Cr47.41 Cr39.61 Cr
Other Payable3.36 Cr2.02 Cr2.43 Cr
Accounts Payable38.91 Cr45.38 Cr37.18 Cr
Total Assets317.83 Cr275.04 Cr229.79 Cr
Total Non Current Assets33.20 Cr36.37 Cr26.08 Cr
Other Non Current Assets-20000.00-10000.0010000.00
Non Current Prepaid Assets0.96 Cr1.19 Cr1.62 Cr
Non Current Deferred Taxes Assets1.24 Cr0.92 Cr0.97 Cr
Long Term Equity Investment0.03 Cr0.03 Cr0.03 Cr
Investmentsin Associatesat Cost0.03 Cr0.03 Cr0.03 Cr
Investment Properties0.95 Cr1.00 Cr1.05 Cr
Goodwill And Other Intangible Assets50000.0070000.000.01 Cr
Other Intangible Assets50000.0070000.000.01 Cr
Net PPE27.76 Cr19.93 Cr18.97 Cr
Accumulated Depreciation-10.04 Cr-6.25 Cr-3.15 Cr
Gross PPE37.80 Cr26.18 Cr22.13 Cr
Other Properties0.40 Cr0.40 Cr0.40 Cr
Machinery Furniture Equipment26.01 Cr20.52 Cr16.85 Cr
Buildings And Improvements1.98 Cr1.06 Cr0.68 Cr
Land And Improvements9.41 Cr4.19 Cr4.19 Cr
Properties0.000.000.00
Current Assets284.63 Cr238.68 Cr203.71 Cr
Other Current Assets10000.0010000.00-10000.00
Restricted Cash25.14 Cr16.06 Cr19.74 Cr
Prepaid Assets54.48 Cr59.33 Cr52.61 Cr
Inventory93.62 Cr80.51 Cr80.18 Cr
Work In Process50.80 Cr38.70 Cr38.30 Cr
Raw Materials42.82 Cr41.82 Cr41.87 Cr
Other Receivables51.26 Cr34.99 Cr17.96 Cr
Taxes Receivable6.43 Cr7.13 Cr6.51 Cr
Accounts Receivable53.50 Cr40.36 Cr26.51 Cr
Allowance For Doubtful Accounts Receivable-0.61 Cr0.000.00
Gross Accounts Receivable54.11 Cr40.36 Cr26.51 Cr
Cash Cash Equivalents And Short Term Investments0.20 Cr0.30 Cr0.20 Cr
Cash And Cash Equivalents0.20 Cr0.30 Cr0.20 Cr
Cash Equivalents10000.0010000.0010000.00
Cash Financial0.20 Cr0.30 Cr0.20 Cr
Other Non Current Liabilities-10000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.