GFLLIMITEDHolding Company
GFL Ltd — Profit & Loss Statement
₹37.54
-4.06%
GFL Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBITDA | 0.72 Cr | 0.74 Cr | 2.40K Cr | -3.38 Cr | — |
| Tax Effect Of Unusual Items | 0.32 Cr | 0.07 Cr | 140.55 Cr | 0.39 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.07 | 0.06 | 0.30 | — |
| Normalized EBITDA | -0.35 Cr | -0.20 Cr | -55.01 Cr | -4.69 Cr | — |
| Total Unusual Items | 1.07 Cr | 0.94 Cr | 2.45K Cr | 1.31 Cr | — |
| Total Unusual Items Excluding Goodwill | 1.07 Cr | 0.94 Cr | 2.45K Cr | 1.31 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -75.59 Cr | -7.57 Cr | 2.27K Cr | 128.17 Cr | — |
| Reconciled Depreciation | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | — |
| Reconciled Cost Of Revenue | 0.66 Cr | 0.63 Cr | 1.23 Cr | 0.79 Cr | — |
| EBIT | 0.70 Cr | 0.72 Cr | 2.40K Cr | -3.40 Cr | — |
| Normalized Income | -76.34 Cr | -8.44 Cr | -38.49 Cr | 127.25 Cr | — |
| Net Income From Continuing And Discontinued Operation | -75.59 Cr | -7.57 Cr | 2.25K Cr | -111.27 Cr | — |
| Total Expenses | 1.55 Cr | 1.54 Cr | 2.41 Cr | 1.36 Cr | — |
| Diluted Average Shares | 10.99 Cr | 10.97 Cr | 10.98 Cr | 10.98 Cr | — |
| Basic Average Shares | 10.99 Cr | 10.97 Cr | 10.98 Cr | 10.98 Cr | — |
| Diluted EPS | -6.88 | -0.69 | 203.46 | -10.13 | — |
| Basic EPS | -6.88 | -0.69 | 203.46 | -10.13 | — |
| Diluted NI Availto Com Stockholders | -75.59 Cr | -7.57 Cr | 2.25K Cr | -111.27 Cr | — |
| Net Income Common Stockholders | -75.59 Cr | -7.57 Cr | 2.25K Cr | -111.27 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -75.59 Cr | -7.57 Cr | 2.25K Cr | -111.27 Cr | — |
| Minority Interests | 0.00 | 0.00 | 13.39 Cr | 132.27 Cr | — |
| Net Income Including Noncontrolling Interests | -75.59 Cr | -7.57 Cr | 2.23K Cr | -243.54 Cr | — |
| Net Income Continuous Operations | -75.59 Cr | -7.57 Cr | 2.26K Cr | -4.11 Cr | — |
| Tax Provision | 27.18 Cr | -0.61 Cr | 137.40 Cr | 0.64 Cr | — |
| Pretax Income | -48.41 Cr | -8.18 Cr | 2.40K Cr | -3.46 Cr | — |
| Other Non Operating Income Expenses | 0.33 Cr | 0.54 Cr | 0.25 Cr | 1.16 Cr | — |
| Operating Income | 0.70 Cr | 0.72 Cr | 0.19 Cr | 0.13 Cr | — |
| Operating Expense | 0.89 Cr | 0.91 Cr | 1.18 Cr | 0.57 Cr | — |
| Other Operating Expenses | 0.87 Cr | 0.89 Cr | 0.40 Cr | 80000.00 | — |
| Depreciation And Amortization In Income Statement | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | — |
| Depreciation Income Statement | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | — |
| Gross Profit | 1.59 Cr | 1.63 Cr | 1.37 Cr | 0.70 Cr | — |
| Cost Of Revenue | 0.66 Cr | 0.63 Cr | 1.23 Cr | 0.79 Cr | — |
| Total Revenue | 2.25 Cr | 2.26 Cr | 2.60 Cr | 1.49 Cr | — |
| Operating Revenue | 2.25 Cr | 2.26 Cr | 2.60 Cr | 1.49 Cr | — |
| Net Interest Income | — | 0.00 | -4000.00 | -0.24 Cr | -244.14 Cr |
| Interest Expense | — | 0.00 | 7000.00 | 0.06 Cr | 252.18 Cr |
| Interest Income | — | 0.00 | 3000.00 | 0.05 Cr | 8.41 Cr |
| Rent Expense Supplemental | — | 0.03 Cr | 0.03 Cr | 61000.00 | — |
| Net Income Discontinuous Operations | — | 0.00 | -23.69 Cr | -239.43 Cr | -94.30 Cr |
| Special Income Charges | — | 0.00 | 2.45K Cr | 0.70 Cr | 216.15 Cr |
| Net Non Operating Interest Income Expense | — | 0.00 | -4000.00 | -0.24 Cr | -244.14 Cr |
| Interest Expense Non Operating | — | 0.00 | 7000.00 | 0.06 Cr | 252.18 Cr |
| Interest Income Non Operating | — | 0.00 | 3000.00 | 0.05 Cr | 8.41 Cr |
| Selling General And Administration | — | 0.67 Cr | 0.60 Cr | 0.43 Cr | 10.36 Cr |
| Selling And Marketing Expense | — | 0.04 Cr | 0.05 Cr | 14000.00 | 1.22 Cr |
| General And Administrative Expense | — | 0.63 Cr | 0.55 Cr | 0.43 Cr | 9.14 Cr |
| Rent And Landing Fees | — | 0.03 Cr | 0.03 Cr | 61000.00 | — |
| Other Special Charges | — | — | -2.45K Cr | -0.70 Cr | -216.59 Cr |
| Write Off | — | — | — | 0.77 Cr | 0.44 Cr |
| Total Other Finance Cost | — | — | — | 0.23 Cr | 0.36 Cr |
| Amortization | — | — | — | 3.30 Cr | 3.38 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on GFL Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.