GFLLIMITEDHolding Company
GFL Ltd — Balance Sheet
₹37.54
-4.06%
GFL Ltd Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Ordinary Shares Number | 10.98 Cr | 10.98 Cr | 10.98 Cr | 10.98 Cr | — |
| Share Issued | 10.98 Cr | 10.98 Cr | 10.98 Cr | 10.98 Cr | — |
| Tangible Book Value | 2.52K Cr | 2.59K Cr | 2.60K Cr | 332.13 Cr | — |
| Invested Capital | 2.52K Cr | 2.59K Cr | 2.60K Cr | 439.50 Cr | — |
| Working Capital | 32.56 Cr | 51.42 Cr | 49.50 Cr | -51.16 Cr | — |
| Net Tangible Assets | 2.52K Cr | 2.59K Cr | 2.60K Cr | 332.13 Cr | — |
| Common Stock Equity | 2.52K Cr | 2.59K Cr | 2.60K Cr | 353.01 Cr | — |
| Total Capitalization | 2.52K Cr | 2.59K Cr | 2.60K Cr | 422.42 Cr | — |
| Total Equity Gross Minority Interest | 2.52K Cr | 2.59K Cr | 2.60K Cr | 743.56 Cr | — |
| Stockholders Equity | 2.52K Cr | 2.59K Cr | 2.60K Cr | 353.01 Cr | — |
| Other Equity Interest | 2.51K Cr | 2.58K Cr | 2.59K Cr | 1.11 Cr | — |
| Capital Stock | 10.99 Cr | 10.98 Cr | 10.98 Cr | 10.98 Cr | — |
| Common Stock | 10.99 Cr | 10.98 Cr | 10.98 Cr | 10.98 Cr | — |
| Total Liabilities Net Minority Interest | 164.86 Cr | 137.85 Cr | 139.40 Cr | 3.29K Cr | — |
| Total Non Current Liabilities Net Minority Interest | 164.65 Cr | 136.99 Cr | 137.91 Cr | 2.90K Cr | — |
| Other Non Current Liabilities | 0.05 Cr | 0.05 Cr | — | 51.23 Cr | 25.98 Cr |
| Non Current Deferred Taxes Liabilities | 164.13 Cr | 136.90 Cr | 137.81 Cr | 0.03 Cr | — |
| Long Term Provisions | 0.07 Cr | 0.04 Cr | 0.02 Cr | 15.58 Cr | — |
| Current Liabilities | 0.21 Cr | 0.86 Cr | 1.49 Cr | 393.88 Cr | — |
| Payables | 0.21 Cr | 0.86 Cr | 1.49 Cr | 190.23 Cr | — |
| Total Tax Payable | 0.05 Cr | 0.05 Cr | 0.05 Cr | 13.73 Cr | — |
| Accounts Payable | 0.16 Cr | 0.14 Cr | 0.16 Cr | 135.92 Cr | — |
| Total Assets | 2.69K Cr | 2.73K Cr | 2.74K Cr | 4.03K Cr | — |
| Total Non Current Assets | 2.65K Cr | 2.68K Cr | 2.69K Cr | 3.69K Cr | — |
| Other Non Current Assets | 0.03 Cr | 0.01 Cr | — | 30.04 Cr | 33.32 Cr |
| Investmentin Financial Assets | 21.19 Cr | 18.83 Cr | 0.00 | 0.24 Cr | — |
| Available For Sale Securities | 21.19 Cr | 18.83 Cr | 0.02 Cr | 0.24 Cr | — |
| Long Term Equity Investment | 2.63K Cr | 2.68K Cr | 2.69K Cr | 0.00 | — |
| Investment Properties | 2.47 Cr | 2.49 Cr | 2.50 Cr | 2.52 Cr | — |
| Current Assets | 32.77 Cr | 52.28 Cr | 50.99 Cr | 342.72 Cr | — |
| Assets Held For Sale Current | 32.00 Cr | 32.00 Cr | 32.00 Cr | 32.00 Cr | — |
| Taxes Receivable | 0.08 Cr | — | 0.00 | 26.82 Cr | 33.57 Cr |
| Accounts Receivable | 0.22 Cr | 0.21 Cr | 0.24 Cr | 29.30 Cr | — |
| Cash Cash Equivalents And Short Term Investments | 0.47 Cr | 19.38 Cr | 17.78 Cr | 222.82 Cr | — |
| Other Short Term Investments | 0.36 Cr | 18.81 Cr | 17.47 Cr | 199.34 Cr | — |
| Cash And Cash Equivalents | 0.11 Cr | 0.57 Cr | 0.31 Cr | 23.48 Cr | — |
| Gross PPE | — | 0.02 Cr | 85000.00 | 4.20K Cr | 3.94K Cr |
| Treasury Stock | — | 0.00 | 0.00 | — | — |
| Retained Earnings | — | 2.58K Cr | 2.59K Cr | 50.16 Cr | 169.15 Cr |
| Additional Paid In Capital | — | 0.59 Cr | 0.59 Cr | 244.84 Cr | 143.08 Cr |
| Non Current Pension And Other Postretirement Benefit Plans | — | 0.04 Cr | 0.02 Cr | 15.59 Cr | 16.69 Cr |
| Tradeand Other Payables Non Current | — | 0.05 Cr | 0.09 Cr | — | — |
| Other Payable | — | 46000.00 | 0.33 Cr | 39.34 Cr | 49.34 Cr |
| Dividends Payable | — | 0.67 Cr | 0.95 Cr | 1.24 Cr | 1.50 Cr |
| Non Current Prepaid Assets | — | 73000.00 | 71000.00 | 202.67 Cr | 203.84 Cr |
| Net PPE | — | 0.01 Cr | 66000.00 | 3.09K Cr | 3.11K Cr |
| Accumulated Depreciation | — | -54000.00 | -19000.00 | -1.11K Cr | -828.96 Cr |
| Other Properties | — | 0.01 Cr | 0.01 Cr | 3.06K Cr | 3.06K Cr |
| Machinery Furniture Equipment | — | 0.02 Cr | 85000.00 | 881.13 Cr | 825.71 Cr |
| Buildings And Improvements | — | 0.00 | 0.00 | 3.26K Cr | 3.03K Cr |
| Land And Improvements | — | 0.00 | 0.00 | 29.50 Cr | 29.50 Cr |
| Properties | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Restricted Cash | — | 0.67 Cr | 0.95 Cr | 1.24 Cr | 1.50 Cr |
| Prepaid Assets | — | 0.02 Cr | 0.02 Cr | 15.34 Cr | 15.75 Cr |
| Cash Financial | — | 0.57 Cr | 0.31 Cr | 23.47 Cr | 8.87 Cr |
| Total Debt | — | — | 0.00 | 2.95K Cr | 2.86K Cr |
| Capital Lease Obligations | — | — | 0.00 | 2.86K Cr | 2.74K Cr |
| Minority Interest | — | — | 0.00 | 390.55 Cr | 335.93 Cr |
| Non Current Deferred Revenue | — | — | 0.00 | 51.23 Cr | 57.65 Cr |
| Long Term Debt And Capital Lease Obligation | — | — | 0.00 | 2.83K Cr | 2.71K Cr |
| Long Term Capital Lease Obligation | — | — | 0.00 | 2.76K Cr | 2.66K Cr |
| Long Term Debt | — | — | 0.00 | 69.41 Cr | 47.02 Cr |
| Other Current Liabilities | — | — | 36000.00 | 3.82 Cr | 3.60 Cr |
| Current Debt And Capital Lease Obligation | — | — | 0.00 | 118.86 Cr | 149.32 Cr |
| Current Capital Lease Obligation | — | — | 0.00 | 101.79 Cr | 81.10 Cr |
| Current Debt | — | — | 0.00 | 17.08 Cr | 68.23 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | — | — | 0.00 | 0.97 Cr | 1.10 Cr |
| Non Current Deferred Taxes Assets | — | — | 0.00 | 357.68 Cr | 284.05 Cr |
| Held To Maturity Securities | — | — | 0.00 | 0.00 | 0.09 Cr |
| Goodwill And Other Intangible Assets | — | — | 0.00 | 20.89 Cr | 23.15 Cr |
| Goodwill | — | — | 0.00 | 17.51 Cr | 17.51 Cr |
| Construction In Progress | — | — | 0.00 | 26.29 Cr | 56.95 Cr |
| Other Current Assets | — | — | 0.01 Cr | 40.10 Cr | 49.17 Cr |
| Inventory | — | — | 0.00 | 14.33 Cr | 10.34 Cr |
| Finished Goods | — | — | 0.00 | 8.25 Cr | 5.25 Cr |
| Raw Materials | — | — | 0.00 | 6.08 Cr | 5.09 Cr |
| Other Receivables | — | — | 0.02 Cr | 0.88 Cr | 8.61 Cr |
| Allowance For Doubtful Accounts Receivable | — | — | 0.00 | -6.38 Cr | -7.37 Cr |
| Gross Accounts Receivable | — | — | 0.24 Cr | 35.68 Cr | 25.15 Cr |
| Cash Equivalents | — | — | 0.00 | 0.01 Cr | 0.00 |
| Net Debt | — | — | — | 63.00 Cr | 106.37 Cr |
| Current Provisions | — | — | — | 19.14 Cr | 19.51 Cr |
| Financial Assets Designatedas Fair Value Through Profitor Loss Total | — | — | — | 0.00 | 0.00 |
| Other Intangible Assets | — | — | — | 3.38 Cr | 5.64 Cr |
| Liabilities Heldfor Sale Non Current | — | — | — | — | 0.00 |
| Investments In Other Ventures Under Equity Method | — | — | — | — | 6.89 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on GFL Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.