GARNETResidential, Commercial Projects
Garnet Construction Ltd — Profit & Loss Statement
₹76.76
-4.90%
Garnet Construction Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.08 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.28 | 0.36 | 0.28 | — |
| Normalized EBITDA | 11.14 Cr | 5.10 Cr | 0.98 Cr | 1.26 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -2000.00 | 0.27 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -2000.00 | 0.27 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.41 Cr | 2.94 Cr | 0.29 Cr | 0.51 Cr | — |
| Reconciled Depreciation | 0.31 Cr | 0.29 Cr | 0.33 Cr | 0.35 Cr | — |
| Reconciled Cost Of Revenue | 2.71 Cr | 9.36 Cr | 0.39 Cr | 3.69 Cr | — |
| EBITDA | 11.14 Cr | 5.10 Cr | 0.98 Cr | 1.53 Cr | — |
| EBIT | 10.83 Cr | 4.82 Cr | 0.65 Cr | 1.19 Cr | — |
| Net Interest Income | -0.93 Cr | -0.72 Cr | 1.86 Cr | 2.00 Cr | — |
| Interest Expense | 0.93 Cr | 0.72 Cr | 0.19 Cr | 0.47 Cr | — |
| Normalized Income | 7.41 Cr | 2.94 Cr | 0.29 Cr | 0.31 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.41 Cr | 2.94 Cr | 0.29 Cr | 0.51 Cr | — |
| Total Expenses | 8.58 Cr | 13.37 Cr | 3.73 Cr | 7.12 Cr | — |
| Diluted NI Availto Com Stockholders | 7.41 Cr | 2.94 Cr | 0.29 Cr | 0.51 Cr | — |
| Net Income Common Stockholders | 7.41 Cr | 2.94 Cr | 0.29 Cr | 0.51 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.41 Cr | 2.94 Cr | 0.29 Cr | 0.51 Cr | — |
| Net Income Including Noncontrolling Interests | 7.41 Cr | 2.94 Cr | 0.29 Cr | 0.51 Cr | — |
| Net Income Continuous Operations | 7.41 Cr | 2.94 Cr | 0.29 Cr | 0.51 Cr | — |
| Tax Provision | 2.49 Cr | 1.15 Cr | 0.17 Cr | 0.20 Cr | — |
| Pretax Income | 9.90 Cr | 4.09 Cr | 0.46 Cr | 0.71 Cr | — |
| Other Non Operating Income Expenses | 3.32 Cr | 7.06 Cr | 0.31 Cr | 0.03 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -2000.00 | 0.27 Cr | — |
| Net Non Operating Interest Income Expense | -0.93 Cr | -0.72 Cr | 1.86 Cr | 2.00 Cr | — |
| Interest Expense Non Operating | 0.93 Cr | 0.72 Cr | 0.19 Cr | 0.47 Cr | — |
| Operating Income | 7.51 Cr | -2.24 Cr | -1.71 Cr | -1.56 Cr | — |
| Operating Expense | 5.87 Cr | 4.01 Cr | 3.34 Cr | 3.44 Cr | — |
| Other Operating Expenses | 2.81 Cr | 1.58 Cr | 0.83 Cr | 0.51 Cr | — |
| Depreciation And Amortization In Income Statement | 0.31 Cr | 0.29 Cr | 0.33 Cr | 0.35 Cr | — |
| Depreciation Income Statement | 0.31 Cr | 0.29 Cr | 0.33 Cr | 0.35 Cr | — |
| Gross Profit | 13.38 Cr | 1.77 Cr | 1.63 Cr | 1.88 Cr | — |
| Cost Of Revenue | 2.71 Cr | 9.36 Cr | 0.39 Cr | 3.69 Cr | — |
| Total Revenue | 16.09 Cr | 11.13 Cr | 2.01 Cr | 5.57 Cr | — |
| Operating Revenue | 16.09 Cr | 11.13 Cr | 2.01 Cr | 5.57 Cr | — |
| Interest Income | — | 5.98 Cr | 2.10 Cr | 2.48 Cr | 1.59 Cr |
| Rent Expense Supplemental | — | 0.00 | 0.21 Cr | 0.45 Cr | 0.49 Cr |
| Diluted Average Shares | — | 1.39 Cr | 1.39 Cr | 1.39 Cr | 1.39 Cr |
| Basic Average Shares | — | 1.39 Cr | 1.39 Cr | 1.39 Cr | 1.39 Cr |
| Diluted EPS | — | 2.11 | 0.21 | 0.37 | 9.11 |
| Basic EPS | — | 2.11 | 0.21 | 0.37 | 9.11 |
| Total Other Finance Cost | — | 0.02 Cr | 0.04 Cr | 43000.00 | 0.01 Cr |
| Interest Income Non Operating | — | 5.98 Cr | 2.10 Cr | 2.48 Cr | 1.59 Cr |
| Selling General And Administration | — | 0.62 Cr | 0.46 Cr | 0.27 Cr | 0.68 Cr |
| Selling And Marketing Expense | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| General And Administrative Expense | — | 0.60 Cr | 0.44 Cr | 0.25 Cr | 0.66 Cr |
| Rent And Landing Fees | — | 0.00 | 0.21 Cr | 0.45 Cr | 0.49 Cr |
| Write Off | — | — | 2000.00 | 0.00 | 2.27 Cr |
| Other Special Charges | — | — | — | -0.27 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Garnet Construction Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.