RACEWaste Management
Ferrari NV — Profit & Loss Statement
₹86.05
-1.91%
Ferrari NV Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.14 Cr | 0.00 | -0.43 Cr | 0.05 Cr |
| Tax Rate For Calcs | 0.24 | 0.19 | 0.30 | 0.21 | 0.30 |
| Normalized EBITDA | 10.66 Cr | 260.28 Cr | 6.47 Cr | 231.41 Cr | 2.75 Cr |
| Total Unusual Items | 0.00 | -0.70 Cr | 0.00 | -2.02 Cr | 0.18 Cr |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.70 Cr | 0.00 | -2.02 Cr | 0.18 Cr |
| Net Income From Continuing Operation Net Minority Interest | 3.89 Cr | 152.19 Cr | 1.55 Cr | 125.20 Cr | 1.30 Cr |
| Reconciled Depreciation | 0.87 Cr | 66.68 Cr | 0.80 Cr | 66.23 Cr | 0.44 Cr |
| Reconciled Cost Of Revenue | 539.75 Cr | 332.95 Cr | 337.26 Cr | 299.59 Cr | 262.68 Cr |
| EBITDA | 10.66 Cr | 259.58 Cr | 6.47 Cr | 229.39 Cr | 2.93 Cr |
| EBIT | 9.79 Cr | 192.90 Cr | 5.66 Cr | 163.16 Cr | 2.49 Cr |
| Net Interest Income | -4.24 Cr | 0.82 Cr | -2.94 Cr | 0.52 Cr | -0.15 Cr |
| Interest Expense | 4.24 Cr | 4.01 Cr | 2.94 Cr | 2.93 Cr | 0.70 Cr |
| Normalized Income | 3.89 Cr | 152.76 Cr | 1.55 Cr | 126.79 Cr | 1.18 Cr |
| Net Income From Continuing And Discontinued Operation | 3.89 Cr | 152.19 Cr | 1.55 Cr | 125.20 Cr | 1.30 Cr |
| Total Expenses | 546.27 Cr | 479.72 Cr | 342.52 Cr | 435.89 Cr | 267.34 Cr |
| Diluted NI Availto Com Stockholders | 3.89 Cr | 152.19 Cr | 1.55 Cr | 125.20 Cr | 1.30 Cr |
| Net Income Common Stockholders | 3.89 Cr | 152.19 Cr | 1.55 Cr | 125.20 Cr | 1.30 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | — | 0.00 | — | 0.00 |
| Net Income | 3.89 Cr | 152.19 Cr | 1.55 Cr | 125.20 Cr | 1.30 Cr |
| Minority Interests | -0.30 Cr | -0.40 Cr | 21000.00 | -0.54 Cr | 0.00 |
| Net Income Including Noncontrolling Interests | 4.19 Cr | 152.59 Cr | 1.55 Cr | 125.75 Cr | 1.30 Cr |
| Net Income Continuous Operations | 4.19 Cr | 152.59 Cr | 1.55 Cr | 125.75 Cr | 1.30 Cr |
| Tax Provision | 1.35 Cr | 36.30 Cr | 1.18 Cr | 34.49 Cr | 0.48 Cr |
| Pretax Income | 5.55 Cr | 188.90 Cr | 2.73 Cr | 160.24 Cr | 1.79 Cr |
| Other Non Operating Income Expenses | 0.90 Cr | — | 0.70 Cr | — | 0.02 Cr |
| Special Income Charges | 0.00 | — | 0.00 | — | 0.18 Cr |
| Net Non Operating Interest Income Expense | -4.24 Cr | 0.82 Cr | -2.94 Cr | 0.52 Cr | -0.15 Cr |
| Interest Expense Non Operating | 4.24 Cr | 4.01 Cr | 2.94 Cr | 2.93 Cr | 0.70 Cr |
| Operating Income | 8.83 Cr | 187.95 Cr | 4.97 Cr | 161.12 Cr | 1.74 Cr |
| Operating Expense | 6.52 Cr | 146.77 Cr | 5.25 Cr | 136.30 Cr | 4.67 Cr |
| Other Operating Expenses | 2.57 Cr | 1.24 Cr | 2.20 Cr | 1.89 Cr | 0.04 Cr |
| Depreciation And Amortization In Income Statement | 0.87 Cr | — | 0.80 Cr | — | 0.44 Cr |
| Depreciation Income Statement | 0.87 Cr | — | 0.80 Cr | — | 0.44 Cr |
| Gross Profit | 15.34 Cr | 334.72 Cr | 10.22 Cr | 297.43 Cr | 6.41 Cr |
| Cost Of Revenue | 539.75 Cr | 332.95 Cr | 337.26 Cr | 299.59 Cr | 262.68 Cr |
| Total Revenue | 555.10 Cr | 667.67 Cr | 347.48 Cr | 597.01 Cr | 269.08 Cr |
| Operating Revenue | 555.10 Cr | 639.75 Cr | 347.48 Cr | 569.09 Cr | 269.08 Cr |
| Interest Income | — | 3.15 Cr | 0.43 Cr | 2.58 Cr | 0.55 Cr |
| Total Operating Income As Reported | — | 188.78 Cr | — | 161.74 Cr | — |
| Diluted Average Shares | — | 18.00 Cr | 1.65 Cr | 18.15 Cr | 1.64 Cr |
| Basic Average Shares | — | 17.97 Cr | 1.65 Cr | 18.12 Cr | 1.64 Cr |
| Diluted EPS | — | 8.46 | 0.94 | 6.90 | 0.79 |
| Basic EPS | — | 8.47 | 0.94 | 6.91 | 0.79 |
| Other Income Expense | — | 0.12 Cr | — | -1.41 Cr | — |
| Earnings From Equity Interest | — | 0.82 Cr | — | 0.61 Cr | — |
| Gain On Sale Of Security | — | -0.70 Cr | — | -2.02 Cr | — |
| Total Other Finance Cost | — | -1.68 Cr | 0.16 Cr | -0.86 Cr | 79000.00 |
| Interest Income Non Operating | — | 3.15 Cr | 0.43 Cr | 2.58 Cr | 0.55 Cr |
| Research And Development | — | 89.41 Cr | — | 88.16 Cr | — |
| Selling General And Administration | — | 56.11 Cr | 1.78 Cr | 46.26 Cr | 1.62 Cr |
| Selling And Marketing Expense | — | 28.85 Cr | 0.05 Cr | 23.64 Cr | 0.05 Cr |
| General And Administrative Expense | — | 27.26 Cr | 1.73 Cr | 22.61 Cr | 1.58 Cr |
| Other Gand A | — | 27.26 Cr | — | 22.61 Cr | — |
| Rent Expense Supplemental | — | — | 0.04 Cr | — | 0.07 Cr |
| Other Special Charges | — | — | 0.04 Cr | — | -0.26 Cr |
| Write Off | — | — | 0.19 Cr | — | 0.08 Cr |
| Rent And Landing Fees | — | — | 0.04 Cr | — | 0.07 Cr |
| Net Income Discontinuous Operations | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ferrari NV
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.