RACEWaste Management

Ferrari NVProfit & Loss Statement

86.05
-1.91%

Ferrari NV Profit & Loss Statement (Annual)

Metric20252024202420232023
Tax Effect Of Unusual Items0.00-0.14 Cr0.00-0.43 Cr0.05 Cr
Tax Rate For Calcs0.240.190.300.210.30
Normalized EBITDA10.66 Cr260.28 Cr6.47 Cr231.41 Cr2.75 Cr
Total Unusual Items0.00-0.70 Cr0.00-2.02 Cr0.18 Cr
Total Unusual Items Excluding Goodwill0.00-0.70 Cr0.00-2.02 Cr0.18 Cr
Net Income From Continuing Operation Net Minority Interest3.89 Cr152.19 Cr1.55 Cr125.20 Cr1.30 Cr
Reconciled Depreciation0.87 Cr66.68 Cr0.80 Cr66.23 Cr0.44 Cr
Reconciled Cost Of Revenue539.75 Cr332.95 Cr337.26 Cr299.59 Cr262.68 Cr
EBITDA10.66 Cr259.58 Cr6.47 Cr229.39 Cr2.93 Cr
EBIT9.79 Cr192.90 Cr5.66 Cr163.16 Cr2.49 Cr
Net Interest Income-4.24 Cr0.82 Cr-2.94 Cr0.52 Cr-0.15 Cr
Interest Expense4.24 Cr4.01 Cr2.94 Cr2.93 Cr0.70 Cr
Normalized Income3.89 Cr152.76 Cr1.55 Cr126.79 Cr1.18 Cr
Net Income From Continuing And Discontinued Operation3.89 Cr152.19 Cr1.55 Cr125.20 Cr1.30 Cr
Total Expenses546.27 Cr479.72 Cr342.52 Cr435.89 Cr267.34 Cr
Diluted NI Availto Com Stockholders3.89 Cr152.19 Cr1.55 Cr125.20 Cr1.30 Cr
Net Income Common Stockholders3.89 Cr152.19 Cr1.55 Cr125.20 Cr1.30 Cr
Otherunder Preferred Stock Dividend0.000.000.00
Net Income3.89 Cr152.19 Cr1.55 Cr125.20 Cr1.30 Cr
Minority Interests-0.30 Cr-0.40 Cr21000.00-0.54 Cr0.00
Net Income Including Noncontrolling Interests4.19 Cr152.59 Cr1.55 Cr125.75 Cr1.30 Cr
Net Income Continuous Operations4.19 Cr152.59 Cr1.55 Cr125.75 Cr1.30 Cr
Tax Provision1.35 Cr36.30 Cr1.18 Cr34.49 Cr0.48 Cr
Pretax Income5.55 Cr188.90 Cr2.73 Cr160.24 Cr1.79 Cr
Other Non Operating Income Expenses0.90 Cr0.70 Cr0.02 Cr
Special Income Charges0.000.000.18 Cr
Net Non Operating Interest Income Expense-4.24 Cr0.82 Cr-2.94 Cr0.52 Cr-0.15 Cr
Interest Expense Non Operating4.24 Cr4.01 Cr2.94 Cr2.93 Cr0.70 Cr
Operating Income8.83 Cr187.95 Cr4.97 Cr161.12 Cr1.74 Cr
Operating Expense6.52 Cr146.77 Cr5.25 Cr136.30 Cr4.67 Cr
Other Operating Expenses2.57 Cr1.24 Cr2.20 Cr1.89 Cr0.04 Cr
Depreciation And Amortization In Income Statement0.87 Cr0.80 Cr0.44 Cr
Depreciation Income Statement0.87 Cr0.80 Cr0.44 Cr
Gross Profit15.34 Cr334.72 Cr10.22 Cr297.43 Cr6.41 Cr
Cost Of Revenue539.75 Cr332.95 Cr337.26 Cr299.59 Cr262.68 Cr
Total Revenue555.10 Cr667.67 Cr347.48 Cr597.01 Cr269.08 Cr
Operating Revenue555.10 Cr639.75 Cr347.48 Cr569.09 Cr269.08 Cr
Interest Income3.15 Cr0.43 Cr2.58 Cr0.55 Cr
Total Operating Income As Reported188.78 Cr161.74 Cr
Diluted Average Shares18.00 Cr1.65 Cr18.15 Cr1.64 Cr
Basic Average Shares17.97 Cr1.65 Cr18.12 Cr1.64 Cr
Diluted EPS8.460.946.900.79
Basic EPS8.470.946.910.79
Other Income Expense0.12 Cr-1.41 Cr
Earnings From Equity Interest0.82 Cr0.61 Cr
Gain On Sale Of Security-0.70 Cr-2.02 Cr
Total Other Finance Cost-1.68 Cr0.16 Cr-0.86 Cr79000.00
Interest Income Non Operating3.15 Cr0.43 Cr2.58 Cr0.55 Cr
Research And Development89.41 Cr88.16 Cr
Selling General And Administration56.11 Cr1.78 Cr46.26 Cr1.62 Cr
Selling And Marketing Expense28.85 Cr0.05 Cr23.64 Cr0.05 Cr
General And Administrative Expense27.26 Cr1.73 Cr22.61 Cr1.58 Cr
Other Gand A27.26 Cr22.61 Cr
Rent Expense Supplemental0.04 Cr0.07 Cr
Other Special Charges0.04 Cr-0.26 Cr
Write Off0.19 Cr0.08 Cr
Rent And Landing Fees0.04 Cr0.07 Cr
Net Income Discontinuous Operations0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.