RACEWaste Management
Ferrari NV — Balance Sheet
₹86.05
-1.91%
Ferrari NV Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Ordinary Shares Number | 1.73 Cr | 17.90 Cr | 1.64 Cr | 18.04 Cr | 1.64 Cr |
| Share Issued | 1.73 Cr | 19.39 Cr | 1.64 Cr | 19.39 Cr | 1.64 Cr |
| Net Debt | 56.24 Cr | 148.34 Cr | 36.65 Cr | 128.22 Cr | 12.41 Cr |
| Total Debt | 61.61 Cr | 335.19 Cr | 42.52 Cr | 247.72 Cr | 15.51 Cr |
| Tangible Book Value | 71.53 Cr | 120.31 Cr | 22.18 Cr | 85.60 Cr | 20.53 Cr |
| Invested Capital | 133.08 Cr | 675.96 Cr | 59.29 Cr | 546.50 Cr | 36.08 Cr |
| Working Capital | 36.85 Cr | 352.89 Cr | 14.98 Cr | 249.95 Cr | 17.65 Cr |
| Net Tangible Assets | 71.53 Cr | 120.31 Cr | 22.18 Cr | 85.60 Cr | 20.53 Cr |
| Capital Lease Obligations | 0.11 Cr | 12.63 Cr | 5.44 Cr | 7.30 Cr | 0.00 |
| Common Stock Equity | 71.57 Cr | 353.39 Cr | 22.21 Cr | 306.09 Cr | 20.57 Cr |
| Total Capitalization | 71.57 Cr | 675.96 Cr | 22.21 Cr | 546.50 Cr | 20.77 Cr |
| Total Equity Gross Minority Interest | 77.93 Cr | 354.32 Cr | 22.24 Cr | 307.06 Cr | 20.57 Cr |
| Minority Interest | 6.36 Cr | 0.93 Cr | 0.03 Cr | 0.97 Cr | — |
| Stockholders Equity | 71.57 Cr | 353.39 Cr | 22.21 Cr | 306.09 Cr | 20.57 Cr |
| Other Equity Interest | 54.32 Cr | — | 5.78 Cr | — | 4.14 Cr |
| Capital Stock | 17.26 Cr | 0.26 Cr | 16.43 Cr | 0.26 Cr | 16.43 Cr |
| Common Stock | 17.26 Cr | 0.26 Cr | 16.43 Cr | 0.26 Cr | 16.43 Cr |
| Total Liabilities Net Minority Interest | 104.40 Cr | 595.39 Cr | 60.72 Cr | 498.07 Cr | 28.61 Cr |
| Total Non Current Liabilities Net Minority Interest | 0.24 Cr | 446.29 Cr | 5.36 Cr | 349.41 Cr | 0.35 Cr |
| Non Current Deferred Taxes Liabilities | 0.00 | 11.00 Cr | 0.02 Cr | 13.68 Cr | 0.00 |
| Long Term Debt And Capital Lease Obligation | 0.09 Cr | 335.19 Cr | 5.24 Cr | 247.72 Cr | 0.20 Cr |
| Long Term Capital Lease Obligation | 0.09 Cr | 12.63 Cr | 5.24 Cr | 7.30 Cr | 0.00 |
| Long Term Debt | 0.00 | 322.56 Cr | 0.00 | 240.41 Cr | 0.20 Cr |
| Long Term Provisions | 0.15 Cr | 20.62 Cr | 0.10 Cr | 18.73 Cr | 0.15 Cr |
| Current Liabilities | 104.17 Cr | 149.10 Cr | 55.36 Cr | 148.66 Cr | 28.26 Cr |
| Other Current Liabilities | 4.46 Cr | — | -1000.00 | — | 1000.00 |
| Current Debt And Capital Lease Obligation | 61.52 Cr | — | 37.27 Cr | — | 15.31 Cr |
| Current Capital Lease Obligation | 0.02 Cr | — | 0.19 Cr | — | 0.00 |
| Current Debt | 61.50 Cr | — | 37.08 Cr | — | 15.31 Cr |
| Current Provisions | 1.66 Cr | — | 0.94 Cr | — | 0.02 Cr |
| Payables | 35.98 Cr | 105.52 Cr | 17.02 Cr | 109.06 Cr | 12.10 Cr |
| Accounts Payable | 35.98 Cr | 94.57 Cr | 16.76 Cr | 93.06 Cr | 11.72 Cr |
| Total Assets | 182.34 Cr | 949.71 Cr | 82.96 Cr | 805.13 Cr | 49.18 Cr |
| Total Non Current Assets | 41.32 Cr | 447.72 Cr | 12.62 Cr | 406.53 Cr | 3.28 Cr |
| Other Non Current Assets | 1.71 Cr | — | 0.09 Cr | — | -1000.00 |
| Non Current Deferred Taxes Assets | 0.53 Cr | 23.68 Cr | 0.00 | 21.76 Cr | 0.25 Cr |
| Investmentin Financial Assets | 28.14 Cr | 1.74 Cr | 1.41 Cr | 1.25 Cr | 10000.00 |
| Available For Sale Securities | 28.14 Cr | 1.74 Cr | 1.41 Cr | 1.25 Cr | 10000.00 |
| Investment Properties | 0.00 | — | 0.00 | — | 0.00 |
| Goodwill And Other Intangible Assets | 0.04 Cr | 233.08 Cr | 0.03 Cr | 220.49 Cr | 0.04 Cr |
| Other Intangible Assets | 0.03 Cr | 154.57 Cr | 0.03 Cr | 141.97 Cr | 0.04 Cr |
| Goodwill | 0.01 Cr | 78.52 Cr | 0.00 | 78.52 Cr | 0.00 |
| Net PPE | 10.90 Cr | 182.88 Cr | 10.81 Cr | 157.52 Cr | 2.87 Cr |
| Gross PPE | 10.90 Cr | 497.62 Cr | 14.12 Cr | 453.71 Cr | 5.11 Cr |
| Construction In Progress | 0.52 Cr | 49.91 Cr | 2.63 Cr | 39.18 Cr | 0.00 |
| Other Properties | 10.38 Cr | 31.69 Cr | 0.71 Cr | 26.52 Cr | 0.65 Cr |
| Current Assets | 141.02 Cr | 501.99 Cr | 70.34 Cr | 398.60 Cr | 45.90 Cr |
| Other Current Assets | 12.60 Cr | 1.69 Cr | 1.67 Cr | 1.09 Cr | -1000.00 |
| Inventory | 1.24 Cr | 108.82 Cr | 0.96 Cr | 94.85 Cr | 0.62 Cr |
| Other Receivables | 1.25 Cr | — | 8.54 Cr | — | 3.44 Cr |
| Taxes Receivable | 0.81 Cr | 7.28 Cr | 0.61 Cr | 7.71 Cr | 0.91 Cr |
| Accounts Receivable | 119.41 Cr | 34.92 Cr | 55.11 Cr | 26.14 Cr | 36.65 Cr |
| Cash Cash Equivalents And Short Term Investments | 5.71 Cr | 174.79 Cr | 0.43 Cr | 112.75 Cr | 3.10 Cr |
| Other Short Term Investments | 0.45 Cr | 0.57 Cr | 0.35 Cr | 0.56 Cr | 0.17 Cr |
| Cash And Cash Equivalents | 5.26 Cr | 174.22 Cr | 0.43 Cr | 112.20 Cr | 3.10 Cr |
| Treasury Shares Number | — | 1.49 Cr | — | 1.35 Cr | — |
| Gains Losses Not Affecting Retained Earnings | — | 1.31 Cr | — | 6.49 Cr | — |
| Other Equity Adjustments | — | -3.68 Cr | — | 2.64 Cr | — |
| Foreign Currency Translation Adjustments | — | 5.86 Cr | — | 4.67 Cr | — |
| Minimum Pension Liabilities | — | -0.87 Cr | — | -0.82 Cr | — |
| Retained Earnings | — | 351.83 Cr | — | 299.34 Cr | 2.83 Cr |
| Other Non Current Liabilities | — | 4.50 Cr | -1000.00 | 4.01 Cr | — |
| Derivative Product Liabilities | — | 6.19 Cr | — | 1.35 Cr | — |
| Employee Benefits | — | 13.41 Cr | — | 12.30 Cr | — |
| Non Current Deferred Liabilities | — | 66.38 Cr | — | 65.29 Cr | — |
| Current Deferred Liabilities | — | 33.55 Cr | — | 29.57 Cr | — |
| Current Deferred Revenue | — | 33.55 Cr | — | 29.57 Cr | — |
| Payables And Accrued Expenses | — | 115.55 Cr | — | 119.09 Cr | — |
| Current Accrued Expenses | — | 10.03 Cr | — | 10.03 Cr | — |
| Other Payable | — | 7.16 Cr | 0.18 Cr | 7.07 Cr | 0.31 Cr |
| Total Tax Payable | — | 3.79 Cr | 0.08 Cr | 8.93 Cr | 0.07 Cr |
| Non Current Deferred Assets | — | 23.68 Cr | — | 21.76 Cr | — |
| Investments And Advances | — | 8.08 Cr | — | 6.77 Cr | — |
| Long Term Equity Investment | — | 6.34 Cr | — | 5.52 Cr | — |
| Accumulated Depreciation | — | -314.75 Cr | -3.31 Cr | -296.19 Cr | -2.24 Cr |
| Machinery Furniture Equipment | — | 335.00 Cr | 2.86 Cr | 320.57 Cr | 2.10 Cr |
| Buildings And Improvements | — | 65.74 Cr | 7.88 Cr | 52.31 Cr | 2.32 Cr |
| Land And Improvements | — | 15.28 Cr | 0.05 Cr | 15.12 Cr | 0.05 Cr |
| Properties | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Hedging Assets Current | — | 1.94 Cr | — | 5.56 Cr | — |
| Prepaid Assets | — | 6.40 Cr | 4.69 Cr | 5.38 Cr | 1.19 Cr |
| Finished Goods | — | 62.66 Cr | 0.25 Cr | 51.55 Cr | 0.29 Cr |
| Work In Process | — | 23.94 Cr | — | 22.98 Cr | — |
| Raw Materials | — | 22.22 Cr | 0.72 Cr | 20.32 Cr | 0.22 Cr |
| Receivables | — | 208.36 Cr | — | 178.97 Cr | — |
| Loans Receivable | — | 166.16 Cr | — | 145.12 Cr | — |
| Allowance For Doubtful Accounts Receivable | — | -3.34 Cr | — | -2.54 Cr | — |
| Gross Accounts Receivable | — | 38.26 Cr | — | 28.68 Cr | — |
| Non Current Pension And Other Postretirement Benefit Plans | — | — | 0.10 Cr | — | 0.15 Cr |
| Current Deferred Taxes Liabilities | — | — | 0.94 Cr | — | 0.71 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | — | — | 18000.00 | — | 78000.00 |
| Non Current Prepaid Assets | — | — | 0.20 Cr | — | 0.11 Cr |
| Cash Equivalents | — | — | 50000.00 | — | 0.00 |
| Cash Financial | — | — | 0.43 Cr | — | 3.10 Cr |
| Tradeand Other Payables Non Current | — | — | — | 7.07 Cr | — |
| Non Current Deferred Revenue | — | — | — | 29.57 Cr | — |
| Other Inventories | — | — | — | — | 0.11 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ferrari NV
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.