RACEWaste Management

Ferrari NVBalance Sheet

86.05
-1.91%

Ferrari NV Balance Sheet (Annual)

Metric20252024202420232023
Ordinary Shares Number1.73 Cr17.90 Cr1.64 Cr18.04 Cr1.64 Cr
Share Issued1.73 Cr19.39 Cr1.64 Cr19.39 Cr1.64 Cr
Net Debt56.24 Cr148.34 Cr36.65 Cr128.22 Cr12.41 Cr
Total Debt61.61 Cr335.19 Cr42.52 Cr247.72 Cr15.51 Cr
Tangible Book Value71.53 Cr120.31 Cr22.18 Cr85.60 Cr20.53 Cr
Invested Capital133.08 Cr675.96 Cr59.29 Cr546.50 Cr36.08 Cr
Working Capital36.85 Cr352.89 Cr14.98 Cr249.95 Cr17.65 Cr
Net Tangible Assets71.53 Cr120.31 Cr22.18 Cr85.60 Cr20.53 Cr
Capital Lease Obligations0.11 Cr12.63 Cr5.44 Cr7.30 Cr0.00
Common Stock Equity71.57 Cr353.39 Cr22.21 Cr306.09 Cr20.57 Cr
Total Capitalization71.57 Cr675.96 Cr22.21 Cr546.50 Cr20.77 Cr
Total Equity Gross Minority Interest77.93 Cr354.32 Cr22.24 Cr307.06 Cr20.57 Cr
Minority Interest6.36 Cr0.93 Cr0.03 Cr0.97 Cr
Stockholders Equity71.57 Cr353.39 Cr22.21 Cr306.09 Cr20.57 Cr
Other Equity Interest54.32 Cr5.78 Cr4.14 Cr
Capital Stock17.26 Cr0.26 Cr16.43 Cr0.26 Cr16.43 Cr
Common Stock17.26 Cr0.26 Cr16.43 Cr0.26 Cr16.43 Cr
Total Liabilities Net Minority Interest104.40 Cr595.39 Cr60.72 Cr498.07 Cr28.61 Cr
Total Non Current Liabilities Net Minority Interest0.24 Cr446.29 Cr5.36 Cr349.41 Cr0.35 Cr
Non Current Deferred Taxes Liabilities0.0011.00 Cr0.02 Cr13.68 Cr0.00
Long Term Debt And Capital Lease Obligation0.09 Cr335.19 Cr5.24 Cr247.72 Cr0.20 Cr
Long Term Capital Lease Obligation0.09 Cr12.63 Cr5.24 Cr7.30 Cr0.00
Long Term Debt0.00322.56 Cr0.00240.41 Cr0.20 Cr
Long Term Provisions0.15 Cr20.62 Cr0.10 Cr18.73 Cr0.15 Cr
Current Liabilities104.17 Cr149.10 Cr55.36 Cr148.66 Cr28.26 Cr
Other Current Liabilities4.46 Cr-1000.001000.00
Current Debt And Capital Lease Obligation61.52 Cr37.27 Cr15.31 Cr
Current Capital Lease Obligation0.02 Cr0.19 Cr0.00
Current Debt61.50 Cr37.08 Cr15.31 Cr
Current Provisions1.66 Cr0.94 Cr0.02 Cr
Payables35.98 Cr105.52 Cr17.02 Cr109.06 Cr12.10 Cr
Accounts Payable35.98 Cr94.57 Cr16.76 Cr93.06 Cr11.72 Cr
Total Assets182.34 Cr949.71 Cr82.96 Cr805.13 Cr49.18 Cr
Total Non Current Assets41.32 Cr447.72 Cr12.62 Cr406.53 Cr3.28 Cr
Other Non Current Assets1.71 Cr0.09 Cr-1000.00
Non Current Deferred Taxes Assets0.53 Cr23.68 Cr0.0021.76 Cr0.25 Cr
Investmentin Financial Assets28.14 Cr1.74 Cr1.41 Cr1.25 Cr10000.00
Available For Sale Securities28.14 Cr1.74 Cr1.41 Cr1.25 Cr10000.00
Investment Properties0.000.000.00
Goodwill And Other Intangible Assets0.04 Cr233.08 Cr0.03 Cr220.49 Cr0.04 Cr
Other Intangible Assets0.03 Cr154.57 Cr0.03 Cr141.97 Cr0.04 Cr
Goodwill0.01 Cr78.52 Cr0.0078.52 Cr0.00
Net PPE10.90 Cr182.88 Cr10.81 Cr157.52 Cr2.87 Cr
Gross PPE10.90 Cr497.62 Cr14.12 Cr453.71 Cr5.11 Cr
Construction In Progress0.52 Cr49.91 Cr2.63 Cr39.18 Cr0.00
Other Properties10.38 Cr31.69 Cr0.71 Cr26.52 Cr0.65 Cr
Current Assets141.02 Cr501.99 Cr70.34 Cr398.60 Cr45.90 Cr
Other Current Assets12.60 Cr1.69 Cr1.67 Cr1.09 Cr-1000.00
Inventory1.24 Cr108.82 Cr0.96 Cr94.85 Cr0.62 Cr
Other Receivables1.25 Cr8.54 Cr3.44 Cr
Taxes Receivable0.81 Cr7.28 Cr0.61 Cr7.71 Cr0.91 Cr
Accounts Receivable119.41 Cr34.92 Cr55.11 Cr26.14 Cr36.65 Cr
Cash Cash Equivalents And Short Term Investments5.71 Cr174.79 Cr0.43 Cr112.75 Cr3.10 Cr
Other Short Term Investments0.45 Cr0.57 Cr0.35 Cr0.56 Cr0.17 Cr
Cash And Cash Equivalents5.26 Cr174.22 Cr0.43 Cr112.20 Cr3.10 Cr
Treasury Shares Number1.49 Cr1.35 Cr
Gains Losses Not Affecting Retained Earnings1.31 Cr6.49 Cr
Other Equity Adjustments-3.68 Cr2.64 Cr
Foreign Currency Translation Adjustments5.86 Cr4.67 Cr
Minimum Pension Liabilities-0.87 Cr-0.82 Cr
Retained Earnings351.83 Cr299.34 Cr2.83 Cr
Other Non Current Liabilities4.50 Cr-1000.004.01 Cr
Derivative Product Liabilities6.19 Cr1.35 Cr
Employee Benefits13.41 Cr12.30 Cr
Non Current Deferred Liabilities66.38 Cr65.29 Cr
Current Deferred Liabilities33.55 Cr29.57 Cr
Current Deferred Revenue33.55 Cr29.57 Cr
Payables And Accrued Expenses115.55 Cr119.09 Cr
Current Accrued Expenses10.03 Cr10.03 Cr
Other Payable7.16 Cr0.18 Cr7.07 Cr0.31 Cr
Total Tax Payable3.79 Cr0.08 Cr8.93 Cr0.07 Cr
Non Current Deferred Assets23.68 Cr21.76 Cr
Investments And Advances8.08 Cr6.77 Cr
Long Term Equity Investment6.34 Cr5.52 Cr
Accumulated Depreciation-314.75 Cr-3.31 Cr-296.19 Cr-2.24 Cr
Machinery Furniture Equipment335.00 Cr2.86 Cr320.57 Cr2.10 Cr
Buildings And Improvements65.74 Cr7.88 Cr52.31 Cr2.32 Cr
Land And Improvements15.28 Cr0.05 Cr15.12 Cr0.05 Cr
Properties0.000.000.000.00
Hedging Assets Current1.94 Cr5.56 Cr
Prepaid Assets6.40 Cr4.69 Cr5.38 Cr1.19 Cr
Finished Goods62.66 Cr0.25 Cr51.55 Cr0.29 Cr
Work In Process23.94 Cr22.98 Cr
Raw Materials22.22 Cr0.72 Cr20.32 Cr0.22 Cr
Receivables208.36 Cr178.97 Cr
Loans Receivable166.16 Cr145.12 Cr
Allowance For Doubtful Accounts Receivable-3.34 Cr-2.54 Cr
Gross Accounts Receivable38.26 Cr28.68 Cr
Non Current Pension And Other Postretirement Benefit Plans0.10 Cr0.15 Cr
Current Deferred Taxes Liabilities0.94 Cr0.71 Cr
Pensionand Other Post Retirement Benefit Plans Current18000.0078000.00
Non Current Prepaid Assets0.20 Cr0.11 Cr
Cash Equivalents50000.000.00
Cash Financial0.43 Cr3.10 Cr
Tradeand Other Payables Non Current7.07 Cr
Non Current Deferred Revenue29.57 Cr
Other Inventories0.11 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.