FEDFINANon Banking Financial Company (NBFC)
Fedbank Financial Services Limited — Profit & Loss Statement
₹124.04
-1.42%
Fedbank Financial Services Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -49.35 Cr | -11.68 Cr | -13.37 Cr | -20.56 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.26 | 0.26 | — |
| Normalized EBITDA | 690.13 Cr | 411.56 Cr | 345.98 Cr | 264.96 Cr | — |
| Total Unusual Items | -190.78 Cr | -45.96 Cr | -51.66 Cr | -80.05 Cr | — |
| Total Unusual Items Excluding Goodwill | -190.78 Cr | -45.96 Cr | -51.66 Cr | -80.05 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 225.18 Cr | 244.70 Cr | 180.13 Cr | 103.46 Cr | — |
| Reconciled Depreciation | 48.85 Cr | 37.35 Cr | 41.87 Cr | 36.70 Cr | — |
| Reconciled Cost Of Revenue | 1.26K Cr | 1.02K Cr | 699.93 Cr | 512.20 Cr | — |
| EBITDA | 499.35 Cr | 365.60 Cr | 294.32 Cr | 184.91 Cr | — |
| EBIT | 450.50 Cr | 328.25 Cr | 252.45 Cr | 148.21 Cr | — |
| Normalized Income | 366.61 Cr | 278.98 Cr | 218.42 Cr | 162.95 Cr | — |
| Net Income From Continuing And Discontinued Operation | 225.18 Cr | 244.70 Cr | 180.13 Cr | 103.46 Cr | — |
| Total Expenses | 1.56K Cr | 1.23K Cr | 854.90 Cr | 637.05 Cr | — |
| Diluted Average Shares | 37.28 Cr | 34.37 Cr | 32.27 Cr | 32.27 Cr | — |
| Basic Average Shares | 37.16 Cr | 33.89 Cr | 32.27 Cr | 32.27 Cr | — |
| Diluted EPS | 6.04 | 7.12 | 5.58 | 3.21 | — |
| Basic EPS | 6.06 | 7.22 | 5.58 | 3.21 | — |
| Diluted NI Availto Com Stockholders | 225.18 Cr | 244.70 Cr | 180.13 Cr | 103.46 Cr | — |
| Net Income Common Stockholders | 225.18 Cr | 244.70 Cr | 180.13 Cr | 103.46 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 225.18 Cr | 244.70 Cr | 180.13 Cr | 103.46 Cr | — |
| Net Income Including Noncontrolling Interests | 225.18 Cr | 244.70 Cr | 180.13 Cr | 103.46 Cr | — |
| Net Income Continuous Operations | 225.18 Cr | 244.70 Cr | 180.13 Cr | 103.46 Cr | — |
| Tax Provision | 78.57 Cr | 83.38 Cr | 62.89 Cr | 35.75 Cr | — |
| Pretax Income | 303.75 Cr | 328.08 Cr | 243.02 Cr | 139.21 Cr | — |
| Other Non Operating Income Expenses | 44.03 Cr | 45.79 Cr | 1.53 Cr | 0.54 Cr | — |
| Special Income Charges | -216.36 Cr | -65.85 Cr | -64.29 Cr | -84.59 Cr | — |
| Write Off | 216.36 Cr | 65.85 Cr | 48.90 Cr | 83.88 Cr | — |
| Operating Income | 450.50 Cr | 328.25 Cr | 296.33 Cr | 216.89 Cr | — |
| Operating Expense | 297.13 Cr | 208.82 Cr | 154.97 Cr | 124.85 Cr | — |
| Other Operating Expenses | 248.28 Cr | 171.47 Cr | 48.60 Cr | 42.94 Cr | — |
| Depreciation And Amortization In Income Statement | 48.85 Cr | 37.35 Cr | 41.87 Cr | 36.70 Cr | — |
| Depreciation Income Statement | 48.85 Cr | 37.35 Cr | 41.87 Cr | 36.70 Cr | — |
| Gross Profit | 747.63 Cr | 537.07 Cr | 451.30 Cr | 341.73 Cr | — |
| Cost Of Revenue | 1.26K Cr | 1.02K Cr | 699.93 Cr | 512.20 Cr | — |
| Total Revenue | 2.01K Cr | 1.56K Cr | 1.15K Cr | 853.93 Cr | — |
| Operating Revenue | 2.01K Cr | 1.56K Cr | 1.15K Cr | 853.93 Cr | — |
| Net Interest Income | — | 25.44 Cr | 5.51 Cr | 1.84 Cr | 1.06 Cr |
| Interest Expense | — | 9.40 Cr | 9.43 Cr | 9.01 Cr | 10.03 Cr |
| Interest Income | — | 34.84 Cr | 14.94 Cr | 10.84 Cr | 11.09 Cr |
| Rent Expense Supplemental | — | 2.43 Cr | 2.79 Cr | 1.50 Cr | 0.16 Cr |
| Net Non Operating Interest Income Expense | — | 25.44 Cr | 5.51 Cr | 1.84 Cr | 1.06 Cr |
| Interest Expense Non Operating | — | 9.40 Cr | 9.43 Cr | 9.01 Cr | 10.03 Cr |
| Interest Income Non Operating | — | 34.84 Cr | 14.94 Cr | 10.84 Cr | 11.09 Cr |
| Selling General And Administration | — | 57.31 Cr | 43.06 Cr | 26.18 Cr | 12.87 Cr |
| Selling And Marketing Expense | — | 1.56 Cr | 1.75 Cr | 0.80 Cr | 0.88 Cr |
| General And Administrative Expense | — | 55.75 Cr | 41.31 Cr | 25.37 Cr | 11.99 Cr |
| Rent And Landing Fees | — | 2.43 Cr | 2.79 Cr | 1.50 Cr | 0.16 Cr |
| Other Special Charges | — | — | 15.39 Cr | 0.71 Cr | 0.01 Cr |
| Impairment Of Capital Assets | — | — | 0.00 | 0.00 | 0.06 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Fedbank Financial Services Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.