ESSARSHPNGShipping
Essar Shipping Ltd — Profit & Loss Statement
₹21.69
-6.28%
Essar Shipping Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.10 Cr | 497.71 Cr | 57.58 Cr | — |
| Tax Rate For Calcs | 0.00 | 0.01 | 0.30 | 0.30 | — |
| Normalized EBITDA | 187.56 Cr | -4.62 Cr | 135.27 Cr | 186.69 Cr | — |
| Total Unusual Items | 570.32 Cr | 12.95 Cr | 1.66K Cr | 191.94 Cr | — |
| Total Unusual Items Excluding Goodwill | 570.32 Cr | 12.95 Cr | 1.66K Cr | 191.94 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 660.08 Cr | -118.10 Cr | 1.65K Cr | -78.49 Cr | — |
| Reconciled Depreciation | 0.76 Cr | 32.08 Cr | 41.14 Cr | 105.92 Cr | — |
| Reconciled Cost Of Revenue | 11.22 Cr | 56.24 Cr | 45.47 Cr | 335.25 Cr | — |
| EBITDA | 757.88 Cr | 8.33 Cr | 1.79K Cr | 378.63 Cr | — |
| EBIT | 757.12 Cr | -23.75 Cr | 1.75K Cr | 272.71 Cr | — |
| Net Interest Income | -100.55 Cr | -81.39 Cr | -73.16 Cr | -316.87 Cr | — |
| Interest Expense | 100.55 Cr | 81.39 Cr | 129.40 Cr | 353.48 Cr | — |
| Normalized Income | 89.76 Cr | -130.95 Cr | 488.90 Cr | -212.85 Cr | — |
| Net Income From Continuing And Discontinued Operation | 660.08 Cr | -118.10 Cr | 1.65K Cr | -78.49 Cr | — |
| Total Expenses | 60.54 Cr | 119.32 Cr | 67.23 Cr | 365.47 Cr | — |
| Diluted NI Availto Com Stockholders | 660.08 Cr | -118.10 Cr | 1.65K Cr | -78.49 Cr | — |
| Net Income Common Stockholders | 660.08 Cr | -118.10 Cr | 1.65K Cr | -78.49 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 660.08 Cr | -118.10 Cr | 1.65K Cr | -78.49 Cr | — |
| Minority Interests | 0.00 | -13.78 Cr | -0.24 Cr | -0.46 Cr | — |
| Net Income Including Noncontrolling Interests | 660.08 Cr | -104.32 Cr | 1.65K Cr | -78.03 Cr | — |
| Net Income Continuous Operations | 660.08 Cr | -104.31 Cr | 1.65K Cr | -78.03 Cr | — |
| Tax Provision | 0.00 | -0.83 Cr | -26.46 Cr | 0.26 Cr | — |
| Pretax Income | 656.57 Cr | -105.14 Cr | 1.62K Cr | -80.77 Cr | — |
| Other Non Operating Income Expenses | 237.08 Cr | 62.38 Cr | 44.18 Cr | 85.05 Cr | — |
| Special Income Charges | 570.32 Cr | 12.95 Cr | 1.66K Cr | 191.94 Cr | — |
| Other Special Charges | -666.15 Cr | -41.06 Cr | -1.69K Cr | -450.80 Cr | — |
| Write Off | 95.83 Cr | 28.11 Cr | 35.40 Cr | -3.80 Cr | — |
| Net Non Operating Interest Income Expense | -100.55 Cr | -81.39 Cr | -73.16 Cr | -316.87 Cr | — |
| Interest Expense Non Operating | 100.55 Cr | 81.39 Cr | 129.40 Cr | 353.48 Cr | — |
| Operating Income | -50.28 Cr | -99.08 Cr | -6.56 Cr | -40.02 Cr | — |
| Operating Expense | 49.32 Cr | 63.08 Cr | 21.76 Cr | 30.22 Cr | — |
| Other Operating Expenses | 49.32 Cr | 63.08 Cr | 16.02 Cr | 20.28 Cr | — |
| Gross Profit | -0.96 Cr | -36.00 Cr | 15.20 Cr | -9.80 Cr | — |
| Cost Of Revenue | 11.22 Cr | 56.24 Cr | 45.47 Cr | 335.25 Cr | — |
| Total Revenue | 10.26 Cr | 20.24 Cr | 60.67 Cr | 325.45 Cr | — |
| Operating Revenue | 10.26 Cr | 20.24 Cr | 60.67 Cr | 325.45 Cr | — |
| Interest Income | — | 27.67 Cr | 58.40 Cr | 39.61 Cr | 26.95 Cr |
| Rent Expense Supplemental | — | 1.20 Cr | 0.04 Cr | 2.10 Cr | 0.69 Cr |
| Diluted Average Shares | — | 23.43 Cr | 20.70 Cr | 20.70 Cr | 20.70 Cr |
| Basic Average Shares | — | 23.43 Cr | 20.70 Cr | 20.70 Cr | 20.70 Cr |
| Diluted EPS | — | -5.04 | 79.73 | -3.79 | -29.97 |
| Basic EPS | — | -5.04 | 79.73 | -3.79 | -29.97 |
| Total Other Finance Cost | — | 1.98 Cr | 2.16 Cr | 3.00 Cr | 2.49 Cr |
| Interest Income Non Operating | — | 27.67 Cr | 58.40 Cr | 39.61 Cr | 26.95 Cr |
| Selling General And Administration | — | 14.46 Cr | 5.57 Cr | 10.66 Cr | 22.43 Cr |
| General And Administrative Expense | — | 14.46 Cr | 5.57 Cr | 10.66 Cr | 22.43 Cr |
| Impairment Of Capital Assets | — | — | 0.00 | 262.66 Cr | 0.00 |
| Depreciation And Amortization In Income Statement | — | — | — | 105.92 Cr | 173.76 Cr |
| Depreciation Income Statement | — | — | — | 105.92 Cr | 173.76 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Essar Shipping Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.