ESSARSHPNGShipping

Essar Shipping LtdBalance Sheet

21.69
-6.28%

Essar Shipping Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number20.70 Cr20.70 Cr20.70 Cr20.70 Cr
Share Issued20.70 Cr20.70 Cr20.70 Cr20.70 Cr
Net Debt1.62K Cr2.62K Cr2.68K Cr3.89K Cr
Total Debt1.63K Cr2.64K Cr2.70K Cr3.91K Cr
Tangible Book Value-2.38K Cr-2.81K Cr-2.74K Cr-4.91K Cr
Invested Capital-748.41 Cr-165.32 Cr-38.15 Cr-1.00K Cr
Working Capital-1.19K Cr-2.08K Cr-2.32K Cr-3.12K Cr
Net Tangible Assets-2.38K Cr-2.81K Cr-2.74K Cr-4.91K Cr
Common Stock Equity-2.38K Cr-2.81K Cr-2.74K Cr-4.91K Cr
Total Capitalization-973.99 Cr-2.18K Cr-2.34K Cr-3.24K Cr
Total Equity Gross Minority Interest-2.38K Cr-2.67K Cr-2.62K Cr-4.65K Cr
Minority Interest0.00133.66 Cr118.46 Cr267.88 Cr
Stockholders Equity-2.38K Cr-2.81K Cr-2.74K Cr-4.91K Cr
Capital Stock206.98 Cr206.98 Cr206.98 Cr206.98 Cr
Common Stock206.98 Cr206.98 Cr206.98 Cr206.98 Cr
Total Liabilities Net Minority Interest2.68K Cr3.58K Cr3.67K Cr5.82K Cr
Total Non Current Liabilities Net Minority Interest1.41K Cr622.74 Cr398.18 Cr1.68K Cr
Long Term Debt And Capital Lease Obligation1.41K Cr622.74 Cr398.18 Cr1.68K Cr
Long Term Debt1.41K Cr622.74 Cr398.18 Cr1.68K Cr
Long Term Provisions0.16 Cr
Current Liabilities1.27K Cr2.96K Cr3.27K Cr4.14K Cr
Other Current Liabilities0.62 Cr0.02 Cr-0.01 Cr0.01 Cr
Current Debt And Capital Lease Obligation225.58 Cr2.02K Cr2.31K Cr2.23K Cr
Current Debt225.58 Cr2.02K Cr2.31K Cr2.23K Cr
Pensionand Other Post Retirement Benefit Plans Current2.63 Cr2.56 Cr2.65 Cr3.03 Cr
Payables48.90 Cr920.94 Cr943.78 Cr1.87K Cr
Total Tax Payable18.79 Cr19.18 Cr19.79 Cr30.23 Cr
Accounts Payable30.11 Cr25.77 Cr44.61 Cr94.20 Cr
Total Assets299.57 Cr911.02 Cr1.05K Cr1.17K Cr
Total Non Current Assets212.43 Cr26.23 Cr98.96 Cr152.52 Cr
Other Non Current Assets4.61 Cr-0.02 Cr-0.03 Cr-0.02 Cr
Investmentin Financial Assets0.000.004.16 Cr0.00
Net PPE207.82 Cr26.15 Cr57.78 Cr111.92 Cr
Gross PPE207.82 Cr3.29K Cr3.27K Cr2.96K Cr
Construction In Progress180.37 Cr60.34 Cr60.34 Cr60.34 Cr
Other Properties27.45 Cr26.12 Cr57.75 Cr111.91 Cr
Current Assets87.14 Cr884.80 Cr947.56 Cr1.02K Cr
Other Current Assets15.10 Cr52.43 Cr-0.02 Cr67.47 Cr
Assets Held For Sale Current24.18 Cr0.000.0033.50 Cr
Inventory0.99 Cr0.002.68 Cr9.02 Cr
Accounts Receivable15.13 Cr18.66 Cr13.14 Cr24.56 Cr
Cash Cash Equivalents And Short Term Investments31.74 Cr23.95 Cr27.09 Cr27.17 Cr
Other Short Term Investments25.43 Cr0.04 Cr1.71 Cr1.61 Cr
Cash And Cash Equivalents6.31 Cr23.91 Cr25.38 Cr25.56 Cr
Other Equity Interest0.61 Cr0.61 Cr0.61 Cr0.61 Cr
Retained Earnings-6.15K Cr-6.02K Cr-8.42K Cr-8.38K Cr
Additional Paid In Capital66.90 Cr60.95 Cr162.31 Cr160.56 Cr
Current Deferred Taxes Liabilities19.16 Cr19.79 Cr30.23 Cr28.56 Cr
Other Payable895.17 Cr899.17 Cr1.77K Cr1.73K Cr
Long Term Equity Investment0.0036.01 Cr38.78 Cr0.00
Investmentsin Joint Venturesat Cost0.000.24 Cr0.13 Cr0.00
Investmentsin Associatesat Cost0.0035.77 Cr38.65 Cr0.00
Accumulated Depreciation-3.26K Cr-3.21K Cr-2.85K Cr-3.22K Cr
Machinery Furniture Equipment3.22K Cr3.21K Cr2.89K Cr4.04K Cr
Buildings And Improvements2.20 Cr2.20 Cr2.20 Cr2.25 Cr
Land And Improvements0.13 Cr0.13 Cr0.13 Cr0.13 Cr
Properties0.000.000.000.00
Prepaid Assets50.63 Cr16.80 Cr40.86 Cr145.53 Cr
Raw Materials0.002.68 Cr9.02 Cr7.44 Cr
Other Receivables789.24 Cr885.51 Cr851.16 Cr911.71 Cr
Taxes Receivable2.32 Cr2.36 Cr27.14 Cr32.65 Cr
Allowance For Doubtful Accounts Receivable-0.16 Cr-0.75 Cr-7.51 Cr-6.95 Cr
Gross Accounts Receivable18.82 Cr13.89 Cr32.07 Cr37.27 Cr
Cash Equivalents3.87 Cr0.007.43 Cr
Cash Financial18.95 Cr25.38 Cr18.13 Cr27.08 Cr
Other Non Current Liabilities-0.01 Cr0.01 Cr0.01 Cr
Other Investments36.01 Cr38.77 Cr
Available For Sale Securities4.16 Cr0.50 Cr
Non Current Prepaid Assets1.84 Cr9.07 Cr
Restricted Cash4.00 Cr0.50 Cr
Other Inventories12.94 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.