EROSMEDIAEntertainment
Eros International Media Ltd — Profit & Loss Statement
₹7.81
+0.00%
Eros International Media Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 2.93 Cr | -1.44 Cr | 8.23 Cr | -12.04 Cr |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.30 |
| Normalized EBITDA | -297.27 Cr | 54.37 Cr | 158.07 Cr | 154.59 Cr |
| Total Unusual Items | 9.77 Cr | -4.80 Cr | 27.42 Cr | -40.15 Cr |
| Total Unusual Items Excluding Goodwill | 9.77 Cr | -4.80 Cr | 27.42 Cr | -40.15 Cr |
| Net Income From Continuing Operation Net Minority Interest | -414.83 Cr | -116.56 Cr | -7.58 Cr | -180.26 Cr |
| Reconciled Depreciation | 88.83 Cr | 100.13 Cr | 131.41 Cr | 179.51 Cr |
| Reconciled Cost Of Revenue | 98.57 Cr | 638.21 Cr | 276.55 Cr | 262.31 Cr |
| EBITDA | -287.50 Cr | 49.57 Cr | 185.49 Cr | 114.44 Cr |
| EBIT | -376.33 Cr | -50.56 Cr | 54.08 Cr | -65.07 Cr |
| Net Interest Income | -27.90 Cr | -12.26 Cr | -0.74 Cr | -45.38 Cr |
| Interest Expense | 28.92 Cr | 69.12 Cr | 55.23 Cr | 107.94 Cr |
| Interest Income | 1.02 Cr | 56.86 Cr | 54.49 Cr | 62.56 Cr |
| Normalized Income | -421.67 Cr | -113.20 Cr | -26.77 Cr | -152.16 Cr |
| Net Income From Continuing And Discontinued Operation | -414.83 Cr | -116.56 Cr | -7.58 Cr | -180.26 Cr |
| Total Expenses | 562.84 Cr | 798.99 Cr | 411.72 Cr | 340.03 Cr |
| Rent Expense Supplemental | 0.47 Cr | 0.77 Cr | 0.96 Cr | 0.66 Cr |
| Diluted Average Shares | 9.59 Cr | 9.59 Cr | 9.59 Cr | 9.57 Cr |
| Basic Average Shares | 9.59 Cr | 9.59 Cr | 9.59 Cr | 9.57 Cr |
| Diluted EPS | -43.25 | -12.15 | -0.79 | -18.83 |
| Basic EPS | -43.25 | -12.15 | -0.79 | -18.83 |
| Diluted NI Availto Com Stockholders | -414.83 Cr | -116.56 Cr | -7.58 Cr | -180.26 Cr |
| Net Income Common Stockholders | -414.83 Cr | -116.56 Cr | -7.58 Cr | -180.26 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -414.83 Cr | -116.56 Cr | -7.58 Cr | -180.26 Cr |
| Minority Interests | 1.20 Cr | 3.22 Cr | 1.59 Cr | 0.60 Cr |
| Net Income Including Noncontrolling Interests | -416.03 Cr | -119.78 Cr | -9.17 Cr | -180.86 Cr |
| Net Income Continuous Operations | -416.03 Cr | -119.78 Cr | -9.17 Cr | -180.86 Cr |
| Tax Provision | 10.78 Cr | 0.10 Cr | 8.02 Cr | 7.85 Cr |
| Pretax Income | -405.25 Cr | -119.68 Cr | -1.15 Cr | -173.01 Cr |
| Other Non Operating Income Expenses | 27.26 Cr | 2.99 Cr | 2.49 Cr | 5.44 Cr |
| Special Income Charges | 9.77 Cr | -4.80 Cr | 27.42 Cr | -40.15 Cr |
| Write Off | -0.38 Cr | -1.02 Cr | -15.49 Cr | -5.98 Cr |
| Impairment Of Capital Assets | -9.39 Cr | 5.77 Cr | -11.72 Cr | 46.13 Cr |
| Net Non Operating Interest Income Expense | -27.90 Cr | -12.26 Cr | -0.74 Cr | -45.38 Cr |
| Interest Expense Non Operating | 28.92 Cr | 69.12 Cr | 55.23 Cr | 107.94 Cr |
| Interest Income Non Operating | 1.02 Cr | 56.86 Cr | 54.49 Cr | 62.56 Cr |
| Operating Income | -422.95 Cr | -118.42 Cr | -38.74 Cr | -84.19 Cr |
| Operating Expense | 464.27 Cr | 160.78 Cr | 135.17 Cr | 77.72 Cr |
| Other Operating Expenses | 412.51 Cr | 113.85 Cr | 53.41 Cr | 11.64 Cr |
| Depreciation And Amortization In Income Statement | 4.67 Cr | 6.83 Cr | 7.29 Cr | 10.31 Cr |
| Amortization | 3.74 Cr | 4.26 Cr | 2.37 Cr | 2.32 Cr |
| Depreciation Income Statement | 0.93 Cr | 2.57 Cr | 4.92 Cr | 7.99 Cr |
| Selling General And Administration | 15.19 Cr | 7.94 Cr | 14.64 Cr | 20.73 Cr |
| Selling And Marketing Expense | 1.24 Cr | 0.92 Cr | 1.38 Cr | 7.61 Cr |
| General And Administrative Expense | 13.95 Cr | 7.02 Cr | 13.26 Cr | 13.12 Cr |
| Rent And Landing Fees | 0.47 Cr | 0.77 Cr | 0.96 Cr | 0.66 Cr |
| Gross Profit | 41.32 Cr | 42.36 Cr | 96.43 Cr | -6.47 Cr |
| Cost Of Revenue | 98.57 Cr | 638.21 Cr | 276.55 Cr | 262.31 Cr |
| Total Revenue | 139.89 Cr | 680.57 Cr | 372.98 Cr | 255.84 Cr |
| Operating Revenue | 139.89 Cr | 680.57 Cr | 372.98 Cr | 255.84 Cr |
| Other Special Charges | — | 0.05 Cr | -0.21 Cr | 23.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Eros International Media Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.