EMBDLResidential, Commercial Projects
Equinox India Developments LP — Profit & Loss Statement
₹39.46
-4.99%
Equinox India Developments LP Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -8.40 Cr | 0.00 | -6.56 Cr | -0.45 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.08 | 0.30 | 0.30 | — |
| Normalized EBITDA | 530.86 Cr | 35.23 Cr | -501.36 Cr | 96.44 Cr | — |
| Total Unusual Items | -28.00 Cr | 0.00 | -21.88 Cr | -1.51 Cr | — |
| Total Unusual Items Excluding Goodwill | -28.00 Cr | 0.00 | -21.88 Cr | -1.51 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 206.25 Cr | -497.45 Cr | -608.38 Cr | -136.72 Cr | — |
| Reconciled Depreciation | 14.76 Cr | 6.57 Cr | 12.13 Cr | 12.15 Cr | — |
| Reconciled Cost Of Revenue | 1.60K Cr | 892.54 Cr | 640.83 Cr | 1.20K Cr | — |
| EBITDA | 502.86 Cr | 35.23 Cr | -523.24 Cr | 94.93 Cr | — |
| EBIT | 488.10 Cr | 28.67 Cr | -535.37 Cr | 82.78 Cr | — |
| Net Interest Income | -460.78 Cr | -555.85 Cr | 21.82 Cr | -87.48 Cr | — |
| Interest Expense | 460.78 Cr | 555.85 Cr | 27.30 Cr | 109.77 Cr | — |
| Normalized Income | 225.85 Cr | -497.45 Cr | -593.06 Cr | -135.66 Cr | — |
| Net Income From Continuing And Discontinued Operation | 206.25 Cr | -497.45 Cr | -608.38 Cr | -136.72 Cr | — |
| Total Expenses | 2.03K Cr | 1.19K Cr | 886.18 Cr | 1.44K Cr | — |
| Diluted Average Shares | 144.23 Cr | 54.07 Cr | 53.91 Cr | 45.51 Cr | — |
| Basic Average Shares | 122.04 Cr | 54.07 Cr | 53.91 Cr | 45.51 Cr | — |
| Diluted EPS | 1.43 | -9.20 | -11.29 | -3.00 | — |
| Basic EPS | 1.69 | -9.20 | -11.29 | -3.00 | — |
| Diluted NI Availto Com Stockholders | 206.25 Cr | -497.45 Cr | -608.38 Cr | -136.72 Cr | — |
| Net Income Common Stockholders | 206.25 Cr | -497.45 Cr | -608.38 Cr | -136.72 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 206.25 Cr | -497.45 Cr | -608.38 Cr | -136.72 Cr | — |
| Minority Interests | 12.62 Cr | 19.95 Cr | -0.79 Cr | 0.56 Cr | — |
| Net Income Including Noncontrolling Interests | 193.63 Cr | -517.39 Cr | -607.59 Cr | -137.28 Cr | — |
| Net Income Continuous Operations | 193.63 Cr | -517.39 Cr | -607.59 Cr | -137.28 Cr | — |
| Tax Provision | -175.61 Cr | -42.12 Cr | 44.92 Cr | 110.29 Cr | — |
| Pretax Income | 27.32 Cr | -527.18 Cr | -562.67 Cr | -26.99 Cr | — |
| Other Non Operating Income Expenses | 367.05 Cr | 29.42 Cr | 6.23 Cr | 15.69 Cr | — |
| Special Income Charges | -28.00 Cr | 0.00 | -61.68 Cr | -5.10 Cr | — |
| Restructuring And Mergern Acquisition | 28.00 Cr | — | — | — | 0.00 |
| Net Non Operating Interest Income Expense | -460.78 Cr | -555.85 Cr | 21.82 Cr | -87.48 Cr | — |
| Interest Expense Non Operating | 460.78 Cr | 555.85 Cr | 27.30 Cr | 109.77 Cr | — |
| Operating Income | 149.05 Cr | -0.76 Cr | -531.62 Cr | -9.54 Cr | — |
| Operating Expense | 427.95 Cr | 296.32 Cr | 245.35 Cr | 246.12 Cr | — |
| Other Operating Expenses | 305.75 Cr | 235.44 Cr | 118.79 Cr | 147.48 Cr | — |
| Depreciation And Amortization In Income Statement | 14.76 Cr | 6.57 Cr | 12.13 Cr | 12.15 Cr | — |
| Depreciation Income Statement | 14.76 Cr | 6.57 Cr | 12.07 Cr | 11.88 Cr | — |
| Gross Profit | 577.00 Cr | 295.57 Cr | -286.27 Cr | 236.58 Cr | — |
| Cost Of Revenue | 1.60K Cr | 892.54 Cr | 640.83 Cr | 1.20K Cr | — |
| Total Revenue | 2.18K Cr | 1.19K Cr | 354.56 Cr | 1.43K Cr | — |
| Operating Revenue | 2.18K Cr | 1.19K Cr | 354.56 Cr | 1.43K Cr | — |
| Interest Income | — | 47.07 Cr | 49.46 Cr | 22.46 Cr | 56.05 Cr |
| Rent Expense Supplemental | — | 0.27 Cr | 0.97 Cr | 0.07 Cr | 0.36 Cr |
| Other Special Charges | — | 1.35 Cr | 369.70 Cr | 0.19 Cr | -0.40 Cr |
| Write Off | — | 629.65 Cr | -308.02 Cr | 4.91 Cr | 16.16 Cr |
| Total Other Finance Cost | — | 0.08 Cr | 0.34 Cr | 0.17 Cr | 0.55 Cr |
| Interest Income Non Operating | — | 47.07 Cr | 49.46 Cr | 22.46 Cr | 56.05 Cr |
| Amortization | — | 0.13 Cr | 0.06 Cr | 0.27 Cr | 0.32 Cr |
| Selling General And Administration | — | 40.76 Cr | 17.40 Cr | 18.71 Cr | 24.53 Cr |
| Selling And Marketing Expense | — | 1.80 Cr | 5.40 Cr | 0.46 Cr | 0.41 Cr |
| General And Administrative Expense | — | 38.96 Cr | 12.00 Cr | 18.25 Cr | 24.12 Cr |
| Rent And Landing Fees | — | 0.27 Cr | 0.97 Cr | 0.07 Cr | 0.36 Cr |
| Impairment Of Capital Assets | — | — | 19.68 Cr | 0.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Equinox India Developments LP
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.