EMMFORCEAuto Components & Equipments
Emmforce Autotech Ltd — Profit & Loss Statement
₹117.90
-0.94%
Emmforce Autotech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.31 | 0.32 | 0.35 | 0.35 | — |
| Normalized EBITDA | 18.36 Cr | 17.20 Cr | 11.06 Cr | 14.36 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 8.06 Cr | 8.77 Cr | 4.39 Cr | 7.33 Cr | — |
| Reconciled Depreciation | 4.27 Cr | 1.01 Cr | 1.90 Cr | 1.28 Cr | — |
| Reconciled Cost Of Revenue | 51.28 Cr | 53.07 Cr | 26.73 Cr | 46.16 Cr | — |
| EBITDA | 18.36 Cr | 17.20 Cr | 11.06 Cr | 14.36 Cr | — |
| EBIT | 14.10 Cr | 15.30 Cr | 9.15 Cr | 13.08 Cr | — |
| Net Interest Income | -2.41 Cr | -2.38 Cr | -2.42 Cr | -1.87 Cr | — |
| Interest Expense | 2.41 Cr | 2.38 Cr | 2.38 Cr | 1.88 Cr | — |
| Normalized Income | 8.06 Cr | 8.77 Cr | 4.39 Cr | 7.33 Cr | — |
| Net Income From Continuing And Discontinued Operation | 8.06 Cr | 8.77 Cr | 4.39 Cr | 7.33 Cr | — |
| Total Expenses | 74.93 Cr | 68.69 Cr | 38.36 Cr | 57.08 Cr | — |
| Diluted NI Availto Com Stockholders | 8.06 Cr | 8.77 Cr | 4.39 Cr | 7.33 Cr | — |
| Net Income Common Stockholders | 8.06 Cr | 8.77 Cr | 4.39 Cr | 7.33 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 8.06 Cr | 8.77 Cr | 4.39 Cr | 7.33 Cr | — |
| Net Income Including Noncontrolling Interests | 8.06 Cr | 8.77 Cr | 4.39 Cr | 7.33 Cr | — |
| Net Income Extraordinary | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 8.06 Cr | 8.77 Cr | 4.39 Cr | 7.33 Cr | — |
| Tax Provision | 3.62 Cr | 4.15 Cr | 2.39 Cr | 3.88 Cr | — |
| Pretax Income | 11.68 Cr | 12.92 Cr | 6.78 Cr | 11.21 Cr | — |
| Other Non Operating Income Expenses | 1.49 Cr | 1.25 Cr | — | — | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -2.41 Cr | -2.38 Cr | -2.42 Cr | -1.87 Cr | — |
| Interest Expense Non Operating | 2.41 Cr | 2.38 Cr | 2.38 Cr | 1.88 Cr | — |
| Operating Income | 12.61 Cr | 14.05 Cr | 7.33 Cr | 11.98 Cr | — |
| Operating Expense | 23.65 Cr | 15.62 Cr | 11.63 Cr | 10.92 Cr | — |
| Other Operating Expenses | 9.33 Cr | 6.66 Cr | 1.86 Cr | 1.52 Cr | — |
| Depreciation And Amortization In Income Statement | 4.27 Cr | 1.90 Cr | 1.90 Cr | 1.28 Cr | — |
| Depreciation Income Statement | 4.27 Cr | 1.90 Cr | 1.90 Cr | 1.28 Cr | — |
| Gross Profit | 36.26 Cr | 29.68 Cr | 18.96 Cr | 22.91 Cr | — |
| Cost Of Revenue | 51.28 Cr | 53.07 Cr | 26.73 Cr | 46.16 Cr | — |
| Total Revenue | 87.54 Cr | 82.74 Cr | 45.69 Cr | 69.06 Cr | — |
| Operating Revenue | 87.54 Cr | 82.74 Cr | 45.69 Cr | 69.06 Cr | — |
| Diluted Average Shares | — | 2.05 Cr | 2.05 Cr | 2.05 Cr | 2.05 Cr |
| Basic Average Shares | — | 2.05 Cr | 2.05 Cr | 2.05 Cr | 2.05 Cr |
| Diluted EPS | — | 4.28 | 2.14 | 3.57 | 2.48 |
| Basic EPS | — | 4.28 | 2.14 | 3.57 | 2.48 |
| Interest Income | — | — | 0.01 Cr | 0.01 Cr | 0.02 Cr |
| Rent Expense Supplemental | — | — | 0.00 | 0.00 | 27000.00 |
| Total Other Finance Cost | — | — | 0.06 Cr | 0.01 Cr | 0.09 Cr |
| Interest Income Non Operating | — | — | 0.01 Cr | 0.01 Cr | 0.02 Cr |
| Selling General And Administration | — | — | 3.59 Cr | 5.06 Cr | 2.16 Cr |
| Selling And Marketing Expense | — | — | 2.76 Cr | 4.55 Cr | 1.84 Cr |
| General And Administrative Expense | — | — | 0.83 Cr | 0.51 Cr | 0.32 Cr |
| Rent And Landing Fees | — | — | 0.00 | 0.00 | 27000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Emmforce Autotech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.