EMMFORCEAuto Components & Equipments
Emmforce Autotech Ltd — Balance Sheet
₹117.90
-0.94%
Emmforce Autotech Ltd Balance Sheet (Annual)
| Metric | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Ordinary Shares Number | 2.05 Cr | 2.05 Cr | 2.05 Cr | 2.05 Cr |
| Share Issued | 2.05 Cr | 2.05 Cr | 2.05 Cr | 2.05 Cr |
| Net Debt | 25.41 Cr | 15.35 Cr | 16.51 Cr | 4.48 Cr |
| Total Debt | 34.94 Cr | 15.35 Cr | 16.51 Cr | 5.02 Cr |
| Tangible Book Value | 77.55 Cr | 23.45 Cr | 21.29 Cr | 15.25 Cr |
| Invested Capital | 114.62 Cr | 38.80 Cr | 37.80 Cr | 20.27 Cr |
| Working Capital | 39.92 Cr | 13.52 Cr | 12.11 Cr | 6.93 Cr |
| Net Tangible Assets | 77.55 Cr | 23.45 Cr | 21.29 Cr | 15.25 Cr |
| Common Stock Equity | 79.69 Cr | 23.45 Cr | 21.29 Cr | 15.25 Cr |
| Total Capitalization | 100.33 Cr | 29.45 Cr | 26.92 Cr | 15.37 Cr |
| Total Equity Gross Minority Interest | 79.95 Cr | 23.45 Cr | 21.29 Cr | 15.25 Cr |
| Minority Interest | 0.27 Cr | — | — | — |
| Stockholders Equity | 79.69 Cr | 23.45 Cr | 21.29 Cr | 15.25 Cr |
| Capital Stock | 20.50 Cr | 23.45 Cr | 21.29 Cr | 15.25 Cr |
| Common Stock | 20.50 Cr | 23.45 Cr | 21.29 Cr | 15.25 Cr |
| Total Liabilities Net Minority Interest | 50.53 Cr | 25.50 Cr | 31.28 Cr | 18.60 Cr |
| Total Non Current Liabilities Net Minority Interest | 20.69 Cr | 6.36 Cr | 5.99 Cr | 0.16 Cr |
| Non Current Deferred Taxes Liabilities | 0.04 Cr | 0.36 Cr | 0.36 Cr | 0.03 Cr |
| Long Term Debt And Capital Lease Obligation | 20.65 Cr | 6.00 Cr | 5.63 Cr | 0.13 Cr |
| Long Term Debt | 20.65 Cr | 6.00 Cr | 5.63 Cr | 0.13 Cr |
| Current Liabilities | 29.85 Cr | 19.15 Cr | 25.30 Cr | 18.44 Cr |
| Other Current Liabilities | 3.59 Cr | — | 0.57 Cr | — |
| Current Debt And Capital Lease Obligation | 14.29 Cr | 9.35 Cr | 10.88 Cr | 4.89 Cr |
| Current Debt | 14.29 Cr | 9.35 Cr | 10.88 Cr | 4.89 Cr |
| Current Provisions | 3.73 Cr | — | — | — |
| Payables | 8.24 Cr | 6.33 Cr | 10.00 Cr | 10.31 Cr |
| Accounts Payable | 8.24 Cr | 5.88 Cr | 9.51 Cr | 9.90 Cr |
| Total Assets | 130.49 Cr | 48.95 Cr | 52.57 Cr | 33.84 Cr |
| Total Non Current Assets | 60.73 Cr | 16.29 Cr | 15.16 Cr | 8.48 Cr |
| Other Non Current Assets | 0.21 Cr | -1000.00 | -35000.00 | -1000.00 |
| Non Current Deferred Taxes Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill And Other Intangible Assets | 2.13 Cr | 0.00 | 0.00 | 0.00 |
| Goodwill | 2.13 Cr | — | — | — |
| Net PPE | 58.39 Cr | 16.25 Cr | 15.13 Cr | 8.44 Cr |
| Gross PPE | 58.39 Cr | 25.81 Cr | 22.79 Cr | 14.82 Cr |
| Construction In Progress | 21.89 Cr | 4.19 Cr | 1.54 Cr | 0.00 |
| Other Properties | 36.50 Cr | 0.69 Cr | 0.69 Cr | 0.61 Cr |
| Current Assets | 69.76 Cr | 32.66 Cr | 37.41 Cr | 25.37 Cr |
| Other Current Assets | 4.85 Cr | — | — | 1000.00 |
| Inventory | 13.05 Cr | 7.90 Cr | 6.53 Cr | 3.75 Cr |
| Other Receivables | 14.49 Cr | — | — | — |
| Accounts Receivable | 27.84 Cr | 14.04 Cr | 19.35 Cr | 15.29 Cr |
| Cash Cash Equivalents And Short Term Investments | 9.53 Cr | 0.20 Cr | 0.18 Cr | 0.78 Cr |
| Cash And Cash Equivalents | 9.53 Cr | 74000.00 | 53000.00 | 0.54 Cr |
| Retained Earnings | — | 0.00 | 0.00 | 0.00 |
| Additional Paid In Capital | — | 0.00 | 0.00 | 0.00 |
| Other Non Current Liabilities | — | 1000.00 | — | 1000.00 |
| Current Deferred Taxes Liabilities | — | 2.39 Cr | 3.56 Cr | 3.13 Cr |
| Other Payable | — | 0.46 Cr | 0.49 Cr | 0.41 Cr |
| Non Current Prepaid Assets | — | 0.04 Cr | 0.04 Cr | 0.04 Cr |
| Accumulated Depreciation | — | -9.56 Cr | -7.66 Cr | -6.38 Cr |
| Machinery Furniture Equipment | — | 16.64 Cr | 16.28 Cr | 9.92 Cr |
| Buildings And Improvements | — | 2.15 Cr | 2.15 Cr | 2.15 Cr |
| Land And Improvements | — | 2.14 Cr | 2.14 Cr | 2.14 Cr |
| Properties | — | 0.00 | 0.00 | 0.00 |
| Prepaid Assets | — | 10.13 Cr | 10.78 Cr | 5.06 Cr |
| Finished Goods | — | 2.12 Cr | 1.55 Cr | 0.28 Cr |
| Work In Process | — | 4.64 Cr | 1.00 Cr | 0.27 Cr |
| Raw Materials | — | 1.15 Cr | 3.98 Cr | 3.20 Cr |
| Taxes Receivable | — | 0.40 Cr | 0.57 Cr | 0.50 Cr |
| Other Short Term Investments | — | 0.19 Cr | 0.18 Cr | 0.24 Cr |
| Cash Financial | — | 74000.00 | 53000.00 | 0.54 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Emmforce Autotech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.