ELPROINTLResidential, Commercial Projects
Elpro International Ltd — Profit & Loss Statement
₹86.30
-0.85%
Elpro International Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 8.05 Cr | 215.07 Cr | — |
| Tax Rate For Calcs | 0.11 | 0.20 | 0.27 | 0.17 | — |
| Normalized EBITDA | 151.86 Cr | 137.51 Cr | 45.88 Cr | 25.68 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 29.43 Cr | 1.27K Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 29.43 Cr | 1.27K Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 66.11 Cr | 85.49 Cr | 47.94 Cr | 1.06K Cr | — |
| Reconciled Depreciation | 10.37 Cr | 5.33 Cr | 4.90 Cr | 4.86 Cr | — |
| Reconciled Cost Of Revenue | 269.26 Cr | 115.01 Cr | 49.88 Cr | 21.22 Cr | — |
| EBITDA | 151.86 Cr | 137.51 Cr | 75.31 Cr | 1.30K Cr | — |
| EBIT | 141.49 Cr | 132.18 Cr | 70.40 Cr | 1.29K Cr | — |
| Net Interest Income | -67.23 Cr | -25.18 Cr | -1.62 Cr | -20.58 Cr | — |
| Interest Expense | 67.23 Cr | 25.18 Cr | 4.41 Cr | 19.59 Cr | — |
| Normalized Income | 66.11 Cr | 85.49 Cr | 26.56 Cr | 1.02 Cr | — |
| Net Income From Continuing And Discontinued Operation | 66.11 Cr | 85.49 Cr | 47.94 Cr | 1.06K Cr | — |
| Total Expenses | 319.70 Cr | 154.59 Cr | 80.52 Cr | 42.45 Cr | — |
| Diluted Average Shares | 16.95 Cr | 16.96 Cr | 16.95 Cr | 16.95 Cr | — |
| Basic Average Shares | 16.95 Cr | 16.96 Cr | 16.95 Cr | 16.95 Cr | — |
| Diluted EPS | 3.90 | 5.04 | 2.83 | 62.35 | — |
| Basic EPS | 3.90 | 5.04 | 2.83 | 62.35 | — |
| Diluted NI Availto Com Stockholders | 66.11 Cr | 85.49 Cr | 47.94 Cr | 1.06K Cr | — |
| Net Income Common Stockholders | 66.11 Cr | 85.49 Cr | 47.94 Cr | 1.06K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 66.11 Cr | 85.49 Cr | 47.94 Cr | 1.06K Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 66.11 Cr | 85.49 Cr | 47.94 Cr | 1.06K Cr | — |
| Net Income Continuous Operations | 66.11 Cr | 85.49 Cr | 47.94 Cr | 1.06K Cr | — |
| Tax Provision | 8.15 Cr | 21.52 Cr | 18.05 Cr | 215.27 Cr | — |
| Pretax Income | 74.27 Cr | 107.00 Cr | 65.99 Cr | 1.27K Cr | — |
| Other Non Operating Income Expenses | 70.75 Cr | 57.76 Cr | 1.37 Cr | 0.05 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 78000.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -67.23 Cr | -25.18 Cr | -1.62 Cr | -20.58 Cr | — |
| Interest Expense Non Operating | 67.23 Cr | 25.18 Cr | 4.41 Cr | 19.59 Cr | — |
| Operating Income | 70.53 Cr | 74.18 Cr | 30.91 Cr | 29.96 Cr | — |
| Operating Expense | 50.44 Cr | 39.58 Cr | 30.64 Cr | 21.23 Cr | — |
| Other Operating Expenses | 35.57 Cr | 31.23 Cr | 15.26 Cr | 10.33 Cr | — |
| Depreciation And Amortization In Income Statement | 10.37 Cr | 5.33 Cr | 4.90 Cr | 4.86 Cr | — |
| Depreciation Income Statement | 10.37 Cr | 5.33 Cr | 4.90 Cr | 4.86 Cr | — |
| Gross Profit | 120.97 Cr | 113.76 Cr | 61.54 Cr | 51.19 Cr | — |
| Cost Of Revenue | 269.26 Cr | 115.01 Cr | 49.88 Cr | 21.22 Cr | — |
| Total Revenue | 390.23 Cr | 228.77 Cr | 111.43 Cr | 72.42 Cr | — |
| Operating Revenue | 390.23 Cr | 228.77 Cr | 111.43 Cr | 72.42 Cr | — |
| Interest Income | — | 0.65 Cr | 2.98 Cr | 2.07 Cr | 3.25 Cr |
| Rent Expense Supplemental | — | 0.51 Cr | 0.48 Cr | 0.14 Cr | 0.14 Cr |
| Total Other Finance Cost | — | 0.11 Cr | 0.18 Cr | 3.06 Cr | 2.00 Cr |
| Interest Income Non Operating | — | 0.65 Cr | 2.98 Cr | 2.07 Cr | 3.25 Cr |
| Selling General And Administration | — | 12.90 Cr | 6.82 Cr | 2.16 Cr | 2.35 Cr |
| Selling And Marketing Expense | — | 0.13 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr |
| General And Administrative Expense | — | 12.77 Cr | 6.72 Cr | 2.06 Cr | 2.25 Cr |
| Rent And Landing Fees | — | 0.51 Cr | 0.48 Cr | 0.14 Cr | 0.14 Cr |
| Other Special Charges | — | — | -78000.00 | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Elpro International Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.