ELDEHSGResidential, Commercial Projects
Edelco Housing & Industries Inc — Profit & Loss Statement
₹779.15
+1.73%
Edelco Housing & Industries Inc Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBITDA | 35.66 Cr | 49.01 Cr | 61.21 Cr | 69.94 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.02 Cr | 12788.41 | — |
| Tax Rate For Calcs | 0.30 | 0.25 | 0.26 | 0.26 | — |
| Normalized EBITDA | 35.66 Cr | 49.01 Cr | 61.13 Cr | 69.94 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 21.51 Cr | 33.86 Cr | 44.37 Cr | 50.80 Cr | — |
| Reconciled Depreciation | 0.85 Cr | 0.81 Cr | 0.70 Cr | 0.69 Cr | — |
| Reconciled Cost Of Revenue | 73.29 Cr | 49.41 Cr | 55.67 Cr | 47.86 Cr | — |
| EBIT | 34.81 Cr | 48.19 Cr | 60.51 Cr | 69.25 Cr | — |
| Net Interest Income | -4.28 Cr | -2.91 Cr | 10.00 Cr | 8.34 Cr | — |
| Interest Expense | 4.28 Cr | 2.91 Cr | 0.18 Cr | 0.99 Cr | — |
| Normalized Income | 21.51 Cr | 33.86 Cr | 44.31 Cr | 50.80 Cr | — |
| Net Income From Continuing And Discontinued Operation | 21.51 Cr | 33.86 Cr | 44.37 Cr | 50.80 Cr | — |
| Total Expenses | 108.89 Cr | 74.07 Cr | 76.67 Cr | 62.06 Cr | — |
| Diluted NI Availto Com Stockholders | 21.51 Cr | 33.86 Cr | 44.37 Cr | 49.96 Cr | — |
| Net Income Common Stockholders | 21.51 Cr | 33.86 Cr | 44.37 Cr | 49.96 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 21.51 Cr | 33.86 Cr | 44.37 Cr | 50.80 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 4000.00 | — |
| Net Income Including Noncontrolling Interests | 21.51 Cr | 33.86 Cr | 44.37 Cr | 50.80 Cr | — |
| Net Income Continuous Operations | 21.51 Cr | 33.86 Cr | 44.37 Cr | 50.80 Cr | — |
| Tax Provision | 9.02 Cr | 11.42 Cr | 15.96 Cr | 17.46 Cr | — |
| Pretax Income | 30.53 Cr | 45.28 Cr | 60.33 Cr | 68.26 Cr | — |
| Other Non Operating Income Expenses | 9.76 Cr | 9.56 Cr | 0.39 Cr | 0.46 Cr | — |
| Net Non Operating Interest Income Expense | -4.28 Cr | -2.91 Cr | 10.00 Cr | 8.34 Cr | — |
| Interest Expense Non Operating | 4.28 Cr | 2.91 Cr | 0.18 Cr | 0.99 Cr | — |
| Operating Income | 25.05 Cr | 38.63 Cr | 49.85 Cr | 60.29 Cr | — |
| Operating Expense | 35.60 Cr | 24.66 Cr | 20.99 Cr | 14.20 Cr | — |
| Other Operating Expenses | 23.90 Cr | 15.50 Cr | -0.15 Cr | 0.72 Cr | — |
| Depreciation And Amortization In Income Statement | 0.84 Cr | 0.80 Cr | 0.68 Cr | 0.67 Cr | — |
| Depreciation Income Statement | 0.84 Cr | 0.80 Cr | 0.68 Cr | 0.67 Cr | — |
| Gross Profit | 60.65 Cr | 63.29 Cr | 70.85 Cr | 74.50 Cr | — |
| Cost Of Revenue | 73.29 Cr | 49.41 Cr | 55.67 Cr | 47.86 Cr | — |
| Total Revenue | 133.94 Cr | 112.70 Cr | 126.52 Cr | 122.36 Cr | — |
| Operating Revenue | 133.94 Cr | 112.70 Cr | 126.52 Cr | 122.36 Cr | — |
| Total Unusual Items | — | 0.19 Cr | 0.08 Cr | 50000.00 | 72000.00 |
| Total Unusual Items Excluding Goodwill | — | 0.19 Cr | 0.08 Cr | 50000.00 | 72000.00 |
| Interest Income | — | 8.45 Cr | 10.20 Cr | 9.36 Cr | 8.09 Cr |
| Diluted Average Shares | — | 0.98 Cr | 0.98 Cr | 0.98 Cr | 0.98 Cr |
| Basic Average Shares | — | 0.98 Cr | 0.98 Cr | 0.98 Cr | 0.98 Cr |
| Diluted EPS | — | 34.43 | 45.12 | 51.66 | 55.14 |
| Basic EPS | — | 34.43 | 45.12 | 51.66 | 55.14 |
| Total Other Finance Cost | — | 0.51 Cr | 0.02 Cr | 0.03 Cr | 0.03 Cr |
| Interest Income Non Operating | — | 8.45 Cr | 10.20 Cr | 9.36 Cr | 8.09 Cr |
| Selling General And Administration | — | 14.07 Cr | 15.34 Cr | 11.51 Cr | 9.58 Cr |
| Selling And Marketing Expense | — | 9.73 Cr | 10.05 Cr | 7.94 Cr | 7.71 Cr |
| General And Administrative Expense | — | 4.35 Cr | 5.29 Cr | 3.58 Cr | 1.87 Cr |
| Preferred Stock Dividends | — | — | 0.33 Cr | 0.84 Cr | 0.90 Cr |
| Rent Expense Supplemental | — | — | — | — | 0.06 Cr |
| Special Income Charges | — | — | — | — | 0.00 |
| Rent And Landing Fees | — | — | — | — | 0.06 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Edelco Housing & Industries Inc
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.