DLFResidential, Commercial Projects
DLF Ltd — Profit & Loss Statement
₹504.10
-2.12%
DLF Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -95.70 Cr | 15.29 Cr | 0.56 Cr | -30.56 Cr |
| Tax Rate For Calcs | 0.30 | 0.24 | 0.27 | 0.28 |
| Normalized EBITDA | 3.10K Cr | 2.57K Cr | 2.01K Cr | 2.00K Cr |
| Total Unusual Items | -319.01 Cr | 63.23 Cr | 2.09 Cr | -110.89 Cr |
| Total Unusual Items Excluding Goodwill | -319.01 Cr | 63.23 Cr | 2.09 Cr | -110.89 Cr |
| Net Income From Continuing Operation Net Minority Interest | 4.37K Cr | 2.73K Cr | 2.04K Cr | 1.50K Cr |
| Reconciled Depreciation | 150.66 Cr | 147.95 Cr | 148.63 Cr | 149.44 Cr |
| Reconciled Cost Of Revenue | 4.13K Cr | 2.79K Cr | 2.43K Cr | 2.74K Cr |
| EBITDA | 2.79K Cr | 2.63K Cr | 2.02K Cr | 1.89K Cr |
| EBIT | 2.64K Cr | 2.48K Cr | 1.87K Cr | 1.74K Cr |
| Net Interest Income | 438.60 Cr | 49.86 Cr | -191.03 Cr | -408.36 Cr |
| Interest Expense | 374.69 Cr | 330.44 Cr | 364.26 Cr | 575.83 Cr |
| Interest Income | 835.79 Cr | 406.30 Cr | 201.11 Cr | 216.19 Cr |
| Normalized Income | 4.59K Cr | 2.68K Cr | 2.03K Cr | 1.58K Cr |
| Net Income From Continuing And Discontinued Operation | 4.37K Cr | 2.73K Cr | 2.04K Cr | 1.50K Cr |
| Total Expenses | 5.83K Cr | 4.42K Cr | 4.03K Cr | 4.05K Cr |
| Rent Expense Supplemental | 27.34 Cr | 23.90 Cr | 15.96 Cr | 19.66 Cr |
| Diluted Average Shares | 247.53 Cr | 247.53 Cr | 247.53 Cr | 247.53 Cr |
| Basic Average Shares | 247.53 Cr | 247.53 Cr | 247.53 Cr | 247.53 Cr |
| Diluted EPS | 17.64 | 11.02 | 8.22 | 6.06 |
| Basic EPS | 17.64 | 11.02 | 8.22 | 6.06 |
| Diluted NI Availto Com Stockholders | 4.37K Cr | 2.73K Cr | 2.04K Cr | 1.50K Cr |
| Net Income Common Stockholders | 4.37K Cr | 2.73K Cr | 2.04K Cr | 1.50K Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 4.37K Cr | 2.73K Cr | 2.04K Cr | 1.50K Cr |
| Minority Interests | 0.80 Cr | 3.56 Cr | 1.88 Cr | 0.54 Cr |
| Net Income Including Noncontrolling Interests | 4.37K Cr | 2.72K Cr | 2.03K Cr | 1.50K Cr |
| Net Income Continuous Operations | 4.37K Cr | 2.72K Cr | 2.03K Cr | 1.50K Cr |
| Tax Provision | -433.89 Cr | 520.13 Cr | 401.50 Cr | 320.97 Cr |
| Pretax Income | 2.26K Cr | 2.15K Cr | 1.50K Cr | 1.16K Cr |
| Other Non Operating Income Expenses | 26.52 Cr | 31.69 Cr | 36.56 Cr | 23.56 Cr |
| Special Income Charges | -305.76 Cr | -0.67 Cr | -31.91 Cr | -240.57 Cr |
| Other Special Charges | 302.05 Cr | -3.36 Cr | -0.58 Cr | 0.03 Cr |
| Write Off | 3.70 Cr | 4.04 Cr | 32.48 Cr | 240.54 Cr |
| Net Non Operating Interest Income Expense | 438.60 Cr | 49.86 Cr | -191.03 Cr | -408.36 Cr |
| Total Other Finance Cost | 22.50 Cr | 26.01 Cr | 27.88 Cr | 48.72 Cr |
| Interest Expense Non Operating | 374.69 Cr | 330.44 Cr | 364.26 Cr | 575.83 Cr |
| Interest Income Non Operating | 835.79 Cr | 406.30 Cr | 201.11 Cr | 216.19 Cr |
| Operating Income | 2.11K Cr | 1.83K Cr | 1.65K Cr | 1.66K Cr |
| Operating Expense | 1.70K Cr | 1.62K Cr | 1.59K Cr | 1.31K Cr |
| Other Operating Expenses | 353.54 Cr | 476.11 Cr | 493.68 Cr | 440.56 Cr |
| Depreciation And Amortization In Income Statement | 150.66 Cr | 147.95 Cr | 148.63 Cr | 149.44 Cr |
| Amortization | 6.71 Cr | 6.03 Cr | 5.18 Cr | 4.31 Cr |
| Depreciation Income Statement | 143.96 Cr | 141.92 Cr | 143.46 Cr | 145.13 Cr |
| Selling General And Administration | 614.70 Cr | 427.87 Cr | 395.19 Cr | 345.45 Cr |
| Selling And Marketing Expense | 344.36 Cr | 207.23 Cr | 229.14 Cr | 199.51 Cr |
| General And Administrative Expense | 270.35 Cr | 220.64 Cr | 166.05 Cr | 145.95 Cr |
| Rent And Landing Fees | 27.34 Cr | 23.90 Cr | 15.96 Cr | 19.66 Cr |
| Gross Profit | 3.82K Cr | 3.46K Cr | 3.25K Cr | 2.96K Cr |
| Cost Of Revenue | 4.13K Cr | 2.79K Cr | 2.43K Cr | 2.74K Cr |
| Total Revenue | 7.95K Cr | 6.25K Cr | 5.68K Cr | 5.71K Cr |
| Operating Revenue | 7.95K Cr | 6.25K Cr | 5.68K Cr | 5.71K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on DLF Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.