DPELCables - Electricals
Divine Power Energy Ltd — Profit & Loss Statement
₹414.30
+4.12%
Divine Power Energy Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 97659.38 | 8499.52 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.21 | 0.39 | 0.27 | 0.30 |
| Normalized EBITDA | 14.77 Cr | 10.11 Cr | 5.84 Cr | 5.87 Cr |
| Total Unusual Items | 0.05 Cr | 22000.00 | — | — |
| Total Unusual Items Excluding Goodwill | 0.05 Cr | 22000.00 | — | — |
| Net Income From Continuing Operation Net Minority Interest | 6.41 Cr | 2.85 Cr | 0.90 Cr | 0.51 Cr |
| Reconciled Depreciation | 1.45 Cr | 1.20 Cr | 0.69 Cr | 0.66 Cr |
| Reconciled Cost Of Revenue | 204.05 Cr | 138.09 Cr | 113.58 Cr | 107.43 Cr |
| EBITDA | 14.82 Cr | 10.11 Cr | 5.84 Cr | 5.87 Cr |
| EBIT | 13.37 Cr | 8.92 Cr | 5.16 Cr | 5.21 Cr |
| Net Interest Income | -4.91 Cr | -4.30 Cr | -3.92 Cr | -4.28 Cr |
| Interest Expense | 5.21 Cr | 4.27 Cr | 3.92 Cr | 4.28 Cr |
| Interest Income | 0.50 Cr | 0.21 Cr | — | — |
| Normalized Income | 6.37 Cr | 2.85 Cr | 0.90 Cr | 0.51 Cr |
| Net Income From Continuing And Discontinued Operation | 6.41 Cr | 2.85 Cr | 0.90 Cr | 0.51 Cr |
| Total Expenses | 209.14 Cr | 141.69 Cr | 117.75 Cr | 111.40 Cr |
| Rent Expense Supplemental | 75000.00 | 0.00 | — | — |
| Diluted NI Availto Com Stockholders | 6.41 Cr | 2.85 Cr | 0.90 Cr | 0.51 Cr |
| Net Income Common Stockholders | 6.41 Cr | 2.85 Cr | 0.90 Cr | 0.51 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 6.41 Cr | 2.85 Cr | 0.90 Cr | 0.51 Cr |
| Net Income Including Noncontrolling Interests | 6.41 Cr | 2.85 Cr | 0.90 Cr | 0.51 Cr |
| Net Income Continuous Operations | 6.41 Cr | 2.85 Cr | 0.90 Cr | 0.51 Cr |
| Tax Provision | 1.75 Cr | 1.79 Cr | 0.34 Cr | 0.42 Cr |
| Pretax Income | 8.16 Cr | 4.64 Cr | 1.24 Cr | 0.93 Cr |
| Other Non Operating Income Expenses | 0.07 Cr | 0.04 Cr | 0.41 Cr | 0.30 Cr |
| Special Income Charges | 0.05 Cr | 22000.00 | — | — |
| Other Special Charges | -0.07 Cr | -22000.00 | — | — |
| Write Off | 0.02 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | -4.91 Cr | -4.30 Cr | -3.92 Cr | -4.28 Cr |
| Total Other Finance Cost | 0.19 Cr | 0.24 Cr | — | — |
| Interest Expense Non Operating | 5.21 Cr | 4.27 Cr | 3.92 Cr | 4.28 Cr |
| Interest Income Non Operating | 0.50 Cr | 0.21 Cr | — | — |
| Operating Income | 12.94 Cr | 8.89 Cr | 4.74 Cr | 4.90 Cr |
| Operating Expense | 5.09 Cr | 3.61 Cr | 4.17 Cr | 3.96 Cr |
| Other Operating Expenses | 2.12 Cr | 1.60 Cr | 2.75 Cr | 2.47 Cr |
| Depreciation And Amortization In Income Statement | 1.45 Cr | 1.20 Cr | 0.69 Cr | 0.66 Cr |
| Depreciation Income Statement | 1.45 Cr | 1.20 Cr | 0.69 Cr | 0.66 Cr |
| Selling General And Administration | 0.23 Cr | 0.15 Cr | — | — |
| Selling And Marketing Expense | 0.01 Cr | 28000.00 | — | — |
| General And Administrative Expense | 0.21 Cr | 0.15 Cr | — | — |
| Rent And Landing Fees | 75000.00 | 0.00 | — | — |
| Gross Profit | 18.03 Cr | 12.50 Cr | 8.91 Cr | 8.87 Cr |
| Cost Of Revenue | 204.05 Cr | 138.09 Cr | 113.58 Cr | 107.43 Cr |
| Total Revenue | 222.08 Cr | 150.59 Cr | 122.49 Cr | 116.30 Cr |
| Operating Revenue | 222.08 Cr | 150.59 Cr | 122.49 Cr | 116.30 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Divine Power Energy Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.