DPELCables - Electricals
Divine Power Energy Ltd — Balance Sheet
₹414.30
+4.12%
Divine Power Energy Ltd Balance Sheet (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Net Debt | 57.39 Cr | 47.19 Cr | 44.58 Cr | 44.03 Cr |
| Total Debt | 57.85 Cr | 47.64 Cr | 44.66 Cr | 44.58 Cr |
| Tangible Book Value | 25.57 Cr | 19.16 Cr | 12.56 Cr | 11.65 Cr |
| Invested Capital | 83.42 Cr | 66.80 Cr | 57.22 Cr | 56.24 Cr |
| Working Capital | 17.27 Cr | 16.70 Cr | 17.27 Cr | 18.50 Cr |
| Net Tangible Assets | 25.57 Cr | 19.16 Cr | 12.56 Cr | 11.65 Cr |
| Common Stock Equity | 25.57 Cr | 19.16 Cr | 12.56 Cr | 11.65 Cr |
| Total Capitalization | 29.75 Cr | 26.32 Cr | 25.03 Cr | 24.14 Cr |
| Total Equity Gross Minority Interest | 25.57 Cr | 19.16 Cr | 12.56 Cr | 11.65 Cr |
| Stockholders Equity | 25.57 Cr | 19.16 Cr | 12.56 Cr | 11.65 Cr |
| Retained Earnings | 9.44 Cr | 3.03 Cr | 5.62 Cr | 4.72 Cr |
| Additional Paid In Capital | 0.35 Cr | 0.35 Cr | 6.80 Cr | 6.80 Cr |
| Capital Stock | 15.78 Cr | 15.78 Cr | 0.14 Cr | 0.14 Cr |
| Common Stock | 15.78 Cr | 15.78 Cr | 0.14 Cr | 0.14 Cr |
| Total Liabilities Net Minority Interest | 63.33 Cr | 53.37 Cr | 50.18 Cr | 49.91 Cr |
| Total Non Current Liabilities Net Minority Interest | 4.31 Cr | 7.60 Cr | 12.48 Cr | 12.48 Cr |
| Non Current Pension And Other Postretirement Benefit Plans | 0.13 Cr | 0.12 Cr | — | — |
| Non Current Deferred Taxes Liabilities | 0.00 | 0.32 Cr | 0.00 | 0.00 |
| Long Term Debt And Capital Lease Obligation | 4.18 Cr | 7.16 Cr | 12.48 Cr | 12.48 Cr |
| Long Term Debt | 4.18 Cr | 7.16 Cr | 12.48 Cr | 12.48 Cr |
| Current Liabilities | 59.01 Cr | 45.78 Cr | 37.70 Cr | 37.42 Cr |
| Other Current Liabilities | 1000.00 | — | — | — |
| Current Deferred Taxes Liabilities | 1.93 Cr | 1.09 Cr | 0.17 Cr | 0.31 Cr |
| Current Debt And Capital Lease Obligation | 53.67 Cr | 40.48 Cr | 32.19 Cr | 32.10 Cr |
| Current Debt | 53.67 Cr | 40.48 Cr | 32.19 Cr | 32.10 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | 0.01 Cr | 0.01 Cr | — | — |
| Payables | 3.29 Cr | 3.99 Cr | 5.14 Cr | 4.75 Cr |
| Other Payable | 0.62 Cr | 0.35 Cr | 0.42 Cr | 0.61 Cr |
| Accounts Payable | 2.67 Cr | 3.64 Cr | 4.73 Cr | 4.14 Cr |
| Total Assets | 88.89 Cr | 72.53 Cr | 62.73 Cr | 61.56 Cr |
| Total Non Current Assets | 12.61 Cr | 10.05 Cr | 7.76 Cr | 5.64 Cr |
| Other Non Current Assets | -1000.00 | 1000.00 | — | -1000.00 |
| Non Current Prepaid Assets | 1.00 Cr | 0.95 Cr | 1.64 Cr | 0.42 Cr |
| Non Current Deferred Taxes Assets | 0.17 Cr | 0.00 | 0.08 Cr | 0.08 Cr |
| Net PPE | 10.53 Cr | 9.00 Cr | 6.04 Cr | 5.14 Cr |
| Accumulated Depreciation | -8.37 Cr | -7.04 Cr | -5.97 Cr | -5.28 Cr |
| Gross PPE | 18.90 Cr | 16.03 Cr | 12.01 Cr | 10.42 Cr |
| Construction In Progress | 0.00 | 0.61 Cr | 0.00 | 0.00 |
| Machinery Furniture Equipment | 14.32 Cr | 12.51 Cr | 9.10 Cr | 7.51 Cr |
| Buildings And Improvements | 2.69 Cr | 1.02 Cr | 1.02 Cr | 1.02 Cr |
| Land And Improvements | 1.88 Cr | 1.88 Cr | 1.88 Cr | 1.88 Cr |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets | 76.28 Cr | 62.48 Cr | 54.97 Cr | 55.93 Cr |
| Other Current Assets | 0.09 Cr | 1.25 Cr | 2.06 Cr | 0.26 Cr |
| Restricted Cash | 2.70 Cr | 0.66 Cr | — | — |
| Prepaid Assets | 0.84 Cr | 0.90 Cr | — | — |
| Inventory | 49.35 Cr | 31.39 Cr | 27.87 Cr | 14.07 Cr |
| Finished Goods | 29.48 Cr | 18.31 Cr | — | — |
| Work In Process | 18.58 Cr | 12.03 Cr | — | — |
| Raw Materials | 1.29 Cr | 1.05 Cr | — | — |
| Other Receivables | 0.15 Cr | 0.17 Cr | 2.60 Cr | 3.30 Cr |
| Taxes Receivable | 1.68 Cr | 1.15 Cr | — | — |
| Accounts Receivable | 20.93 Cr | 27.69 Cr | 21.26 Cr | 36.42 Cr |
| Allowance For Doubtful Accounts Receivable | -0.21 Cr | 0.00 | — | — |
| Gross Accounts Receivable | 21.14 Cr | 27.69 Cr | — | — |
| Cash Cash Equivalents And Short Term Investments | 0.53 Cr | 0.51 Cr | 1.18 Cr | 1.88 Cr |
| Other Short Term Investments | 0.07 Cr | 0.07 Cr | 1.09 Cr | 1.32 Cr |
| Cash And Cash Equivalents | 0.47 Cr | 0.45 Cr | 0.09 Cr | 0.56 Cr |
| Cash Equivalents | 0.39 Cr | 0.27 Cr | — | — |
| Cash Financial | 0.08 Cr | 0.18 Cr | — | — |
| Other Non Current Liabilities | — | -1000.00 | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Divine Power Energy Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.