DIGIDRIVEE-Retail/ E-Commerce
Digidrive Distributors Ltd — Profit & Loss Statement
₹16.85
-15.77%
Digidrive Distributors Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.19 | 0.29 | 0.27 |
| Normalized EBITDA | 10.22 Cr | 6.10 Cr | 6.81 Cr |
| Total Unusual Items | 0.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 7.91 Cr | 4.06 Cr | 4.65 Cr |
| Reconciled Depreciation | 0.40 Cr | 0.39 Cr | 0.42 Cr |
| Reconciled Cost Of Revenue | 25.82 Cr | 31.79 Cr | 28.15 Cr |
| EBITDA | 10.22 Cr | 6.10 Cr | 6.81 Cr |
| EBIT | 9.82 Cr | 5.71 Cr | 6.39 Cr |
| Net Interest Income | -0.08 Cr | -0.03 Cr | -0.06 Cr |
| Interest Expense | 0.08 Cr | 0.03 Cr | 0.06 Cr |
| Normalized Income | 7.91 Cr | 4.06 Cr | 4.65 Cr |
| Net Income From Continuing And Discontinued Operation | 7.91 Cr | 4.06 Cr | 4.65 Cr |
| Total Expenses | 48.24 Cr | 49.31 Cr | 43.79 Cr |
| Diluted NI Availto Com Stockholders | 7.91 Cr | 4.06 Cr | 4.65 Cr |
| Net Income | 7.91 Cr | 4.06 Cr | 4.65 Cr |
| Net Income Common Stockholders | 7.91 Cr | 4.06 Cr | 4.65 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 |
| Net Income Including Noncontrolling Interests | 7.91 Cr | 4.06 Cr | 4.65 Cr |
| Net Income Continuous Operations | 7.91 Cr | 4.06 Cr | 4.65 Cr |
| Tax Provision | 1.83 Cr | 1.62 Cr | 1.68 Cr |
| Pretax Income | 9.74 Cr | 5.68 Cr | 6.33 Cr |
| Other Non Operating Income Expenses | 8.28 Cr | 7.39 Cr | 0.30 Cr |
| Special Income Charges | 0.00 | 0.00 | 0.00 |
| Net Non Operating Interest Income Expense | -0.08 Cr | -0.03 Cr | -0.06 Cr |
| Interest Expense Non Operating | 0.08 Cr | 0.03 Cr | 0.06 Cr |
| Operating Income | 1.54 Cr | -1.68 Cr | -0.86 Cr |
| Operating Expense | 22.42 Cr | 17.52 Cr | 15.64 Cr |
| Other Operating Expenses | 7.50 Cr | 5.70 Cr | 2.49 Cr |
| Depreciation And Amortization In Income Statement | 0.40 Cr | 0.39 Cr | 0.42 Cr |
| Depreciation Income Statement | 0.40 Cr | 0.39 Cr | 0.39 Cr |
| Gross Profit | 23.96 Cr | 15.84 Cr | 14.78 Cr |
| Cost Of Revenue | 25.82 Cr | 31.79 Cr | 28.15 Cr |
| Total Revenue | 49.78 Cr | 47.63 Cr | 42.93 Cr |
| Operating Revenue | 49.78 Cr | 47.63 Cr | 42.93 Cr |
| Interest Income | — | 0.36 Cr | 0.00 |
| Rent Expense Supplemental | — | 0.12 Cr | 0.09 Cr |
| Diluted Average Shares | — | 3.87 Cr | 3.86 Cr |
| Basic Average Shares | — | 3.87 Cr | 3.86 Cr |
| Diluted EPS | — | 1.05 | 1.21 |
| Basic EPS | — | 1.05 | 1.21 |
| Write Off | — | 0.07 Cr | 0.00 |
| Interest Income Non Operating | — | 0.36 Cr | 0.00 |
| Amortization | — | 0.00 | 0.03 Cr |
| Selling General And Administration | — | 2.07 Cr | 1.75 Cr |
| Selling And Marketing Expense | — | 1.13 Cr | 1.55 Cr |
| General And Administrative Expense | — | 0.93 Cr | 0.20 Cr |
| Rent And Landing Fees | — | 0.12 Cr | 0.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Digidrive Distributors Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.