DGCONTENTAdvertising & Media Agencies

Digicontent LtdProfit & Loss Statement

23.26
-1.06%

Digicontent Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.11 Cr0.08 Cr
Tax Rate For Calcs0.350.300.300.37
Normalized EBITDA65.12 Cr48.71 Cr19.97 Cr61.41 Cr
Total Unusual Items0.000.000.38 Cr0.22 Cr
Total Unusual Items Excluding Goodwill0.000.000.38 Cr0.22 Cr
Net Income From Continuing Operation Net Minority Interest24.31 Cr5.74 Cr-12.85 Cr21.05 Cr
Reconciled Depreciation11.02 Cr18.47 Cr17.29 Cr16.38 Cr
EBITDA65.12 Cr48.71 Cr20.35 Cr61.63 Cr
EBIT54.10 Cr30.24 Cr3.06 Cr45.25 Cr
Net Interest Income-16.72 Cr-17.54 Cr-12.28 Cr-8.74 Cr
Operating Income46.77 Cr27.51 Cr-2.42 Cr36.89 Cr
Operating Expense396.08 Cr387.05 Cr351.65 Cr286.58 Cr
Other Operating Expenses167.73 Cr176.82 Cr90.63 Cr75.69 Cr
Depreciation And Amortization In Income Statement11.02 Cr18.47 Cr17.29 Cr16.38 Cr
Depreciation Income Statement11.02 Cr18.47 Cr16.98 Cr16.05 Cr
Total Revenue442.85 Cr414.56 Cr349.27 Cr324.13 Cr
Operating Revenue442.85 Cr414.56 Cr349.27 Cr324.13 Cr
Interest Expense16.72 Cr17.54 Cr15.43 Cr11.66 Cr
Normalized Income24.31 Cr5.74 Cr-13.12 Cr20.91 Cr
Net Income From Continuing And Discontinued Operation24.31 Cr5.74 Cr-12.85 Cr21.05 Cr
Total Expenses396.08 Cr387.05 Cr351.69 Cr287.24 Cr
Diluted Average Shares5.82 Cr5.80 Cr5.82 Cr5.82 Cr
Basic Average Shares5.82 Cr5.80 Cr5.82 Cr5.82 Cr
Diluted EPS4.180.99-2.213.62
Basic EPS4.180.99-2.213.62
Diluted NI Availto Com Stockholders24.31 Cr5.74 Cr-12.85 Cr21.05 Cr
Net Income Common Stockholders24.31 Cr5.74 Cr-12.85 Cr21.05 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income24.31 Cr5.74 Cr-12.85 Cr21.05 Cr
Net Income Including Noncontrolling Interests24.31 Cr5.74 Cr-12.85 Cr21.05 Cr
Net Income Continuous Operations24.31 Cr5.74 Cr-12.85 Cr21.05 Cr
Tax Provision13.07 Cr6.96 Cr0.48 Cr12.54 Cr
Pretax Income37.38 Cr12.70 Cr-12.37 Cr33.59 Cr
Other Non Operating Income Expenses7.33 Cr2.73 Cr1.96 Cr5.02 Cr
Special Income Charges0.000.000.02 Cr0.01 Cr
Net Non Operating Interest Income Expense-16.72 Cr-17.54 Cr-12.28 Cr-8.74 Cr
Interest Expense Non Operating16.72 Cr17.54 Cr15.43 Cr11.66 Cr
Reconciled Cost Of Revenue0.10 Cr0.04 Cr0.66 Cr0.68 Cr
Amortization0.45 Cr0.31 Cr0.33 Cr36.55 Cr
Selling General And Administration39.99 Cr48.20 Cr44.12 Cr21.62 Cr
Selling And Marketing Expense13.00 Cr14.48 Cr10.74 Cr3.99 Cr
General And Administrative Expense26.99 Cr33.72 Cr33.38 Cr17.63 Cr
Rent And Landing Fees15.54 Cr13.43 Cr12.01 Cr16.84 Cr
Gross Profit414.25 Cr349.23 Cr323.47 Cr248.21 Cr
Cost Of Revenue0.10 Cr0.04 Cr0.66 Cr0.68 Cr
Interest Income2.23 Cr3.15 Cr3.11 Cr4.44 Cr
Rent Expense Supplemental15.54 Cr13.43 Cr12.01 Cr16.84 Cr
Other Special Charges-0.06 Cr-0.02 Cr-0.01 Cr-0.01 Cr
Interest Income Non Operating2.23 Cr3.15 Cr3.11 Cr4.44 Cr
Total Other Finance Cost0.21 Cr0.19 Cr0.14 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.