DEEMIron & Steel Products
Deem Roll Tech Ltd — Profit & Loss Statement
₹29.65
-9.30%
Deem Roll Tech Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 96875.54 | -16500.00 |
| Tax Rate For Calcs | 0.21 | 0.26 | 0.32 | 0.30 |
| Normalized EBITDA | 13.76 Cr | 12.78 Cr | 9.40 Cr | 10.82 Cr |
| Net Income From Continuing Operation Net Minority Interest | 7.81 Cr | 7.08 Cr | 4.10 Cr | 2.98 Cr |
| Reconciled Depreciation | 1.77 Cr | 1.71 Cr | 1.72 Cr | 1.63 Cr |
| Reconciled Cost Of Revenue | 69.25 Cr | 75.77 Cr | 66.13 Cr | 40.65 Cr |
| EBITDA | 13.76 Cr | 12.78 Cr | 9.43 Cr | 10.81 Cr |
| EBIT | 11.99 Cr | 11.07 Cr | 7.70 Cr | 9.18 Cr |
| Net Interest Income | -2.53 Cr | -1.86 Cr | -2.11 Cr | -2.78 Cr |
| Interest Expense | 2.11 Cr | 1.49 Cr | 1.70 Cr | 2.47 Cr |
| Interest Income | 0.10 Cr | 0.12 Cr | 0.10 Cr | 0.13 Cr |
| Normalized Income | 7.81 Cr | 7.08 Cr | 4.08 Cr | 2.99 Cr |
| Net Income From Continuing And Discontinued Operation | 7.81 Cr | 7.08 Cr | 4.10 Cr | 2.98 Cr |
| Total Expenses | 88.66 Cr | 92.41 Cr | 83.74 Cr | 54.50 Cr |
| Rent Expense Supplemental | 0.37 Cr | 0.11 Cr | 0.12 Cr | 0.12 Cr |
| Diluted NI Availto Com Stockholders | 7.81 Cr | 7.08 Cr | 4.10 Cr | 2.98 Cr |
| Net Income Common Stockholders | 7.81 Cr | 7.08 Cr | 4.10 Cr | 2.98 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 7.81 Cr | 7.08 Cr | 4.10 Cr | 2.98 Cr |
| Net Income Including Noncontrolling Interests | 7.81 Cr | 7.08 Cr | 4.10 Cr | 2.98 Cr |
| Net Income Continuous Operations | 7.81 Cr | 7.08 Cr | 4.10 Cr | 2.98 Cr |
| Tax Provision | 2.07 Cr | 2.50 Cr | 1.91 Cr | 3.73 Cr |
| Pretax Income | 9.88 Cr | 9.58 Cr | 6.01 Cr | 6.71 Cr |
| Other Non Operating Income Expenses | 0.12 Cr | 0.03 Cr | 7000.00 | 0.20 Cr |
| Net Non Operating Interest Income Expense | -2.53 Cr | -1.86 Cr | -2.11 Cr | -2.78 Cr |
| Total Other Finance Cost | 0.52 Cr | 0.50 Cr | 0.51 Cr | 0.45 Cr |
| Interest Expense Non Operating | 2.11 Cr | 1.49 Cr | 1.70 Cr | 2.47 Cr |
| Interest Income Non Operating | 0.10 Cr | 0.12 Cr | 0.10 Cr | 0.13 Cr |
| Operating Income | 12.17 Cr | 10.96 Cr | 7.97 Cr | 9.29 Cr |
| Operating Expense | 19.41 Cr | 16.64 Cr | 17.61 Cr | 13.85 Cr |
| Other Operating Expenses | 2.12 Cr | 2.00 Cr | 1.57 Cr | 1.35 Cr |
| Depreciation And Amortization In Income Statement | 1.77 Cr | 1.71 Cr | 1.72 Cr | 1.63 Cr |
| Depreciation Income Statement | 1.77 Cr | 1.71 Cr | 1.72 Cr | 1.63 Cr |
| Selling General And Administration | 3.15 Cr | 2.95 Cr | 5.61 Cr | 4.07 Cr |
| Selling And Marketing Expense | 0.94 Cr | 0.95 Cr | 4.26 Cr | 2.81 Cr |
| General And Administrative Expense | 2.22 Cr | 2.00 Cr | 1.35 Cr | 1.27 Cr |
| Rent And Landing Fees | 0.37 Cr | 0.11 Cr | 0.12 Cr | 0.12 Cr |
| Gross Profit | 31.58 Cr | 27.60 Cr | 25.57 Cr | 23.14 Cr |
| Cost Of Revenue | 69.25 Cr | 75.77 Cr | 66.13 Cr | 40.65 Cr |
| Total Revenue | 100.83 Cr | 103.37 Cr | 91.70 Cr | 63.79 Cr |
| Operating Revenue | 100.83 Cr | 103.37 Cr | 91.70 Cr | 63.79 Cr |
| Total Unusual Items | — | 0.00 | 0.03 Cr | -55000.00 |
| Total Unusual Items Excluding Goodwill | — | 0.00 | 0.03 Cr | -55000.00 |
| Diluted Average Shares | — | 0.83 Cr | 0.83 Cr | 0.83 Cr |
| Basic Average Shares | — | 0.83 Cr | 0.83 Cr | 0.83 Cr |
| Diluted EPS | — | 8.49 | 4.92 | 3.58 |
| Basic EPS | — | 8.49 | 4.92 | 3.58 |
| Special Income Charges | — | 0.00 | 0.03 Cr | -55000.00 |
| Other Special Charges | — | 0.03 Cr | — | -0.02 Cr |
| Write Off | — | -16000.00 | -0.03 Cr | 0.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Deem Roll Tech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.