DEEMIron & Steel Products
Deem Roll Tech Ltd — Balance Sheet
₹29.65
-9.30%
Deem Roll Tech Ltd Balance Sheet (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Ordinary Shares Number | 0.83 Cr | 0.83 Cr | 0.83 Cr | 0.83 Cr |
| Share Issued | 0.83 Cr | 0.83 Cr | 0.83 Cr | 0.83 Cr |
| Total Debt | 22.47 Cr | 20.81 Cr | 16.37 Cr | 18.02 Cr |
| Tangible Book Value | 84.26 Cr | 49.22 Cr | 37.66 Cr | 33.56 Cr |
| Invested Capital | 106.73 Cr | 70.03 Cr | 54.02 Cr | 51.58 Cr |
| Working Capital | 54.11 Cr | 17.81 Cr | 14.57 Cr | 10.10 Cr |
| Net Tangible Assets | 84.26 Cr | 49.22 Cr | 37.66 Cr | 33.56 Cr |
| Common Stock Equity | 84.26 Cr | 49.22 Cr | 37.66 Cr | 33.56 Cr |
| Total Capitalization | 86.56 Cr | 51.21 Cr | 40.94 Cr | 37.49 Cr |
| Total Equity Gross Minority Interest | 84.26 Cr | 49.22 Cr | 37.66 Cr | 33.56 Cr |
| Stockholders Equity | 84.26 Cr | 49.22 Cr | 37.66 Cr | 33.56 Cr |
| Fixed Assets Revaluation Reserve | 10.50 Cr | 10.50 Cr | 10.50 Cr | 10.50 Cr |
| Retained Earnings | 35.56 Cr | 28.07 Cr | 16.51 Cr | 12.41 Cr |
| Additional Paid In Capital | 29.87 Cr | 9.27 Cr | 9.27 Cr | 9.27 Cr |
| Capital Stock | 8.34 Cr | 1.38 Cr | 1.38 Cr | 1.38 Cr |
| Common Stock | 8.34 Cr | 1.38 Cr | 1.38 Cr | 1.38 Cr |
| Total Liabilities Net Minority Interest | 49.83 Cr | 44.37 Cr | 44.97 Cr | 45.43 Cr |
| Total Non Current Liabilities Net Minority Interest | 6.16 Cr | 5.10 Cr | 10.81 Cr | 10.99 Cr |
| Non Current Pension And Other Postretirement Benefit Plans | 0.86 Cr | 0.53 Cr | 0.45 Cr | 0.42 Cr |
| Non Current Deferred Taxes Liabilities | 3.01 Cr | 2.59 Cr | 7.07 Cr | 6.64 Cr |
| Long Term Debt And Capital Lease Obligation | 2.30 Cr | 1.99 Cr | 3.28 Cr | 3.93 Cr |
| Long Term Debt | 2.30 Cr | 1.99 Cr | 3.28 Cr | 3.93 Cr |
| Current Liabilities | 43.66 Cr | 39.27 Cr | 34.17 Cr | 34.44 Cr |
| Other Current Liabilities | 0.93 Cr | 0.73 Cr | 4.27 Cr | 4.28 Cr |
| Current Deferred Taxes Liabilities | 1.65 Cr | 2.62 Cr | 1.00 Cr | 0.00 |
| Current Debt And Capital Lease Obligation | 20.17 Cr | 18.82 Cr | 13.08 Cr | 14.09 Cr |
| Current Debt | 20.17 Cr | 18.82 Cr | 13.08 Cr | 14.09 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | 0.11 Cr | 0.25 Cr | — | — |
| Current Provisions | 0.58 Cr | 0.38 Cr | 0.06 Cr | 0.06 Cr |
| Payables | 16.76 Cr | 13.68 Cr | 15.75 Cr | 16.01 Cr |
| Other Payable | 0.91 Cr | 0.77 Cr | 0.90 Cr | 0.90 Cr |
| Total Tax Payable | 0.16 Cr | 0.12 Cr | 0.49 Cr | 0.10 Cr |
| Accounts Payable | 15.70 Cr | 12.79 Cr | 14.37 Cr | 15.01 Cr |
| Total Assets | 134.09 Cr | 93.59 Cr | 82.63 Cr | 78.99 Cr |
| Total Non Current Assets | 36.31 Cr | 36.52 Cr | 33.89 Cr | 34.46 Cr |
| Other Non Current Assets | 0.33 Cr | 0.04 Cr | -1000.00 | -1000.00 |
| Net PPE | 34.60 Cr | 33.76 Cr | 33.89 Cr | 34.46 Cr |
| Accumulated Depreciation | -21.60 Cr | -19.83 Cr | -18.30 Cr | -16.57 Cr |
| Gross PPE | 56.20 Cr | 53.59 Cr | 52.19 Cr | 51.03 Cr |
| Construction In Progress | 0.58 Cr | 0.68 Cr | 0.74 Cr | 0.20 Cr |
| Other Properties | 4.65 Cr | 4.59 Cr | 4.55 Cr | 4.41 Cr |
| Machinery Furniture Equipment | 37.42 Cr | 34.81 Cr | 33.39 Cr | 32.95 Cr |
| Buildings And Improvements | 0.08 Cr | 0.05 Cr | 0.05 Cr | — |
| Land And Improvements | 13.46 Cr | 13.46 Cr | 13.46 Cr | 13.46 Cr |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets | 97.77 Cr | 57.08 Cr | 48.74 Cr | 44.53 Cr |
| Other Current Assets | 1000.00 | 1000.00 | — | -1000.00 |
| Prepaid Assets | 11.69 Cr | 7.80 Cr | 0.76 Cr | 1.03 Cr |
| Inventory | 38.45 Cr | 26.39 Cr | 20.16 Cr | 24.47 Cr |
| Finished Goods | 1.39 Cr | 2.28 Cr | 1.77 Cr | 3.25 Cr |
| Work In Process | 28.93 Cr | 14.86 Cr | 12.24 Cr | 14.51 Cr |
| Raw Materials | 8.13 Cr | 9.24 Cr | 6.15 Cr | 6.70 Cr |
| Accounts Receivable | 23.55 Cr | 19.27 Cr | 15.75 Cr | 12.65 Cr |
| Cash Cash Equivalents And Short Term Investments | 24.08 Cr | 3.63 Cr | 4.83 Cr | 2.62 Cr |
| Cash And Cash Equivalents | 24.08 Cr | 3.63 Cr | 3.83 Cr | 2.62 Cr |
| Cash Equivalents | 21.68 Cr | 1.32 Cr | 2.01 Cr | 2.21 Cr |
| Cash Financial | 2.40 Cr | 2.31 Cr | 1.81 Cr | 0.40 Cr |
| Net Debt | — | 17.18 Cr | 12.54 Cr | 15.40 Cr |
| Other Non Current Liabilities | — | 1000.00 | — | — |
| Other Receivables | — | 5.11 Cr | 4.39 Cr | 0.44 Cr |
| Taxes Receivable | — | 2.79 Cr | 2.85 Cr | 3.34 Cr |
| Other Short Term Investments | — | — | 1.00 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Deem Roll Tech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.