DECIPHERPharmaceuticals
Decipher Labs Ltd — Profit & Loss Statement
₹5.00
-11.61%
Decipher Labs Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -2.99 Cr | -23998.14 | — |
| Tax Rate For Calcs | 0.20 | 0.30 | 0.36 | 0.08 | — |
| Normalized EBITDA | -5.91 Cr | -0.54 Cr | 5.13 Cr | 13.73 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -8.43 Cr | -0.03 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -8.43 Cr | -0.03 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -5.08 Cr | -1.68 Cr | -2.68 Cr | 11.38 Cr | — |
| Reconciled Depreciation | 0.37 Cr | 0.45 Cr | 0.43 Cr | 0.87 Cr | — |
| Reconciled Cost Of Revenue | 0.67 Cr | 3.14 Cr | 0.52 Cr | 0.16 Cr | — |
| EBITDA | -5.91 Cr | -0.54 Cr | -3.30 Cr | 13.70 Cr | — |
| EBIT | -6.39 Cr | -0.99 Cr | -3.73 Cr | 12.83 Cr | — |
| Net Interest Income | 0.00 | -0.22 Cr | -0.48 Cr | -0.48 Cr | — |
| Interest Expense | 0.00 | 0.22 Cr | 0.43 Cr | 0.48 Cr | — |
| Normalized Income | -5.08 Cr | -1.68 Cr | 2.75 Cr | 11.41 Cr | — |
| Net Income From Continuing And Discontinued Operation | -5.08 Cr | -1.68 Cr | -2.68 Cr | 11.38 Cr | — |
| Total Expenses | 30.32 Cr | 37.29 Cr | 47.79 Cr | 52.81 Cr | — |
| Diluted NI Availto Com Stockholders | -5.08 Cr | -1.68 Cr | -2.68 Cr | 11.38 Cr | — |
| Net Income Common Stockholders | -5.08 Cr | -1.68 Cr | -2.68 Cr | 11.38 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -5.08 Cr | -1.68 Cr | -2.68 Cr | 11.38 Cr | — |
| Net Income Including Noncontrolling Interests | -5.08 Cr | -1.68 Cr | -2.68 Cr | 11.38 Cr | — |
| Net Income Continuous Operations | -5.08 Cr | -1.68 Cr | -2.68 Cr | 11.38 Cr | — |
| Tax Provision | -1.31 Cr | 0.46 Cr | -1.48 Cr | 0.97 Cr | — |
| Pretax Income | -6.39 Cr | -1.21 Cr | -4.16 Cr | 12.36 Cr | — |
| Other Non Operating Income Expenses | 1.32 Cr | 0.42 Cr | 7.36 Cr | 0.40 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -4.54 Cr | -0.03 Cr | — |
| Net Non Operating Interest Income Expense | 0.00 | -0.22 Cr | -0.48 Cr | -0.48 Cr | — |
| Interest Expense Non Operating | 0.00 | 0.22 Cr | 0.43 Cr | 0.48 Cr | — |
| Operating Income | -7.70 Cr | -1.41 Cr | -2.22 Cr | 12.52 Cr | — |
| Operating Expense | 29.64 Cr | 34.15 Cr | 47.27 Cr | 52.65 Cr | — |
| Other Operating Expenses | 7.78 Cr | 5.95 Cr | 2.49 Cr | 3.77 Cr | — |
| Depreciation And Amortization In Income Statement | 0.48 Cr | 0.45 Cr | 0.43 Cr | 0.87 Cr | — |
| Depreciation Income Statement | 0.48 Cr | 0.45 Cr | 0.06 Cr | 0.55 Cr | — |
| Gross Profit | 21.94 Cr | 32.74 Cr | 45.06 Cr | 65.17 Cr | — |
| Cost Of Revenue | 0.67 Cr | 3.14 Cr | 0.52 Cr | 0.16 Cr | — |
| Total Revenue | 22.61 Cr | 35.88 Cr | 45.57 Cr | 65.32 Cr | — |
| Operating Revenue | 22.61 Cr | 35.88 Cr | 45.57 Cr | 65.32 Cr | — |
| Rent Expense Supplemental | — | 0.15 Cr | 0.19 Cr | 0.14 Cr | 0.06 Cr |
| Diluted Average Shares | — | 1.01 Cr | 1.01 Cr | 1.01 Cr | 1.01 Cr |
| Basic Average Shares | — | 1.01 Cr | 1.01 Cr | 1.01 Cr | 1.01 Cr |
| Diluted EPS | — | -1.66 | -2.66 | 11.27 | 1.39 |
| Basic EPS | — | -1.66 | -2.66 | 11.27 | 1.39 |
| Minority Interests | — | 0.00 | 0.00 | 0.00 | — |
| Write Off | — | 0.83 Cr | 2.30 Cr | 0.03 Cr | 0.79 Cr |
| Total Other Finance Cost | — | 0.02 Cr | 0.05 Cr | 82000.00 | 0.04 Cr |
| Amortization | — | 0.37 Cr | 0.37 Cr | 0.32 Cr | 0.31 Cr |
| Selling General And Administration | — | 3.76 Cr | 2.91 Cr | 0.38 Cr | 1.59 Cr |
| Selling And Marketing Expense | — | 0.01 Cr | 0.01 Cr | 0.02 Cr | 55000.00 |
| General And Administrative Expense | — | 3.75 Cr | 2.89 Cr | 0.36 Cr | 1.58 Cr |
| Rent And Landing Fees | — | 0.15 Cr | 0.19 Cr | 0.14 Cr | 0.06 Cr |
| Other Special Charges | — | — | 2.24 Cr | — | — |
| Research And Development | — | — | 0.07 Cr | 0.00 | 0.03 Cr |
| Interest Income | — | — | — | 0.04 Cr | 0.01 Cr |
| Interest Income Non Operating | — | — | — | 0.04 Cr | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Decipher Labs Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.