DECIPHERPharmaceuticals

Decipher Labs LtdBalance Sheet

5.00
-11.61%

Decipher Labs Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.01 Cr1.01 Cr1.01 Cr1.01 Cr
Share Issued1.01 Cr1.01 Cr1.01 Cr1.01 Cr
Total Debt0.24 Cr0.000.95 Cr10.32 Cr
Tangible Book Value21.14 Cr19.83 Cr20.86 Cr21.67 Cr
Invested Capital23.10 Cr21.86 Cr24.16 Cr34.49 Cr
Working Capital18.14 Cr12.91 Cr15.13 Cr27.12 Cr
Net Tangible Assets21.14 Cr19.83 Cr20.86 Cr21.67 Cr
Common Stock Equity22.86 Cr21.86 Cr23.21 Cr24.17 Cr
Total Capitalization22.86 Cr21.86 Cr23.21 Cr30.84 Cr
Total Equity Gross Minority Interest22.86 Cr21.86 Cr23.21 Cr24.17 Cr
Stockholders Equity22.86 Cr21.86 Cr23.21 Cr24.17 Cr
Other Equity Interest12.76 Cr11.76 Cr13.11 Cr14.07 Cr
Capital Stock10.10 Cr10.10 Cr10.10 Cr10.10 Cr
Common Stock10.10 Cr10.10 Cr10.10 Cr10.10 Cr
Total Liabilities Net Minority Interest2.91 Cr11.77 Cr4.96 Cr17.78 Cr
Total Non Current Liabilities Net Minority Interest0.000.001000.006.68 Cr
Current Liabilities2.91 Cr11.77 Cr4.96 Cr11.11 Cr
Other Current Liabilities81000.0046000.0081000.000.11 Cr
Current Debt And Capital Lease Obligation0.24 Cr0.000.95 Cr3.65 Cr
Current Debt0.24 Cr0.000.95 Cr3.65 Cr
Payables1.16 Cr11.77 Cr4.00 Cr2.31 Cr
Accounts Payable1.16 Cr4.99 Cr1.20 Cr2.31 Cr
Total Assets25.76 Cr33.63 Cr28.16 Cr41.95 Cr
Total Non Current Assets4.71 Cr8.95 Cr8.08 Cr3.72 Cr
Other Non Current Assets0.04 Cr30000.0030000.0030000.00
Non Current Deferred Taxes Assets1.88 Cr0.56 Cr1.01 Cr0.00
Goodwill And Other Intangible Assets1.71 Cr2.03 Cr2.35 Cr2.49 Cr
Goodwill1.71 Cr2.03 Cr2.35 Cr2.49 Cr
Net PPE0.83 Cr0.88 Cr0.97 Cr0.33 Cr
Current Assets21.05 Cr24.68 Cr20.08 Cr38.23 Cr
Other Current Assets12.01 Cr6.60 Cr1.32 Cr2.29 Cr
Accounts Receivable4.22 Cr7.80 Cr9.85 Cr12.79 Cr
Cash Cash Equivalents And Short Term Investments4.82 Cr9.31 Cr7.42 Cr15.41 Cr
Other Short Term Investments2.02 Cr0.97 Cr1.49 Cr7.69 Cr
Cash And Cash Equivalents2.81 Cr9.31 Cr7.42 Cr15.41 Cr
Capital Lease Obligations0.000.000.001.48 Cr
Retained Earnings2.63 Cr4.30 Cr6.98 Cr-2.93 Cr
Additional Paid In Capital6.30 Cr6.30 Cr6.30 Cr6.30 Cr
Non Current Deferred Taxes Liabilities0.000.0013000.000.00
Long Term Debt And Capital Lease Obligation0.000.006.67 Cr7.73 Cr
Long Term Debt0.000.006.67 Cr6.71 Cr
Current Capital Lease Obligation0.000.000.000.47 Cr
Other Payable6.77 Cr2.80 Cr0.29 Cr
Total Tax Payable0.000.001.23 Cr1.06 Cr
Non Current Prepaid Assets30000.0030000.0030000.000.40 Cr
Other Investments5.49 Cr3.76 Cr
Investmentin Financial Assets0.003.76 Cr0.26 Cr0.00
Long Term Equity Investment5.49 Cr3.76 Cr
Accumulated Depreciation-0.23 Cr-0.14 Cr-0.09 Cr-0.04 Cr
Gross PPE1.11 Cr1.11 Cr0.43 Cr1.53 Cr
Other Properties0.12 Cr0.12 Cr0.12 Cr1.23 Cr
Machinery Furniture Equipment0.99 Cr0.99 Cr0.30 Cr0.30 Cr
Inventory0.000.000.04 Cr0.04 Cr
Other Receivables7.57 Cr2.81 Cr7.70 Cr1.30 Cr
Taxes Receivable0.003000.000.02 Cr0.20 Cr
Allowance For Doubtful Accounts Receivable0.00-0.05 Cr
Gross Accounts Receivable7.80 Cr9.90 Cr
Cash Financial9.31 Cr7.42 Cr15.41 Cr6.98 Cr
Other Non Current Liabilities1000.001000.00
Current Deferred Taxes Liabilities0.001.23 Cr1.06 Cr
Prepaid Assets0.002.27 Cr2.35 Cr
Finished Goods0.000.000.00
Raw Materials0.000.04 Cr0.04 Cr
Long Term Capital Lease Obligation0.001.01 Cr
Available For Sale Securities0.63 Cr11.69 Cr
Construction In Progress0.26 Cr
Net Debt7.94 Cr
Other Intangible Assets6000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.