DCMIT Enabled Services
DCM Ltd — Profit & Loss Statement
₹55.37
-2.02%
DCM Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 1.03 Cr | -64200.00 | -0.18 Cr | — |
| Tax Rate For Calcs | 0.11 | 0.32 | 0.30 | 0.06 | — |
| Normalized EBITDA | 30.54 Cr | 11.04 Cr | 14.08 Cr | 49.06 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 21.92 Cr | 5.21 Cr | 2.33 Cr | 30.17 Cr | — |
| Reconciled Depreciation | 4.11 Cr | 4.65 Cr | 6.99 Cr | 8.14 Cr | — |
| Reconciled Cost Of Revenue | 0.00 | 1.61 Cr | 0.00 | 0.41 Cr | — |
| EBITDA | 30.54 Cr | 14.30 Cr | 14.06 Cr | 46.18 Cr | — |
| EBIT | 26.43 Cr | 9.65 Cr | 7.07 Cr | 38.05 Cr | — |
| Net Interest Income | -1.83 Cr | -1.06 Cr | -1.61 Cr | -5.61 Cr | — |
| Interest Expense | 1.83 Cr | 2.05 Cr | 2.18 Cr | 5.90 Cr | — |
| Normalized Income | 21.92 Cr | 2.97 Cr | 2.35 Cr | 32.86 Cr | — |
| Net Income From Continuing And Discontinued Operation | 21.92 Cr | 5.21 Cr | 2.33 Cr | 30.17 Cr | — |
| Total Expenses | 70.20 Cr | 61.73 Cr | 65.83 Cr | 49.13 Cr | — |
| Diluted Average Shares | 1.87 Cr | 1.86 Cr | 1.87 Cr | 1.87 Cr | — |
| Basic Average Shares | 1.87 Cr | 1.86 Cr | 1.87 Cr | 1.87 Cr | — |
| Diluted EPS | 11.73 | 2.79 | 1.25 | 16.15 | — |
| Basic EPS | 11.73 | 2.79 | 1.25 | 16.15 | — |
| Diluted NI Availto Com Stockholders | 21.92 Cr | 5.21 Cr | 2.33 Cr | 30.17 Cr | — |
| Net Income Common Stockholders | 21.92 Cr | 5.21 Cr | 2.33 Cr | 30.17 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 21.92 Cr | 5.21 Cr | 2.33 Cr | 30.17 Cr | — |
| Net Income Including Noncontrolling Interests | 21.92 Cr | 5.21 Cr | 2.33 Cr | 30.17 Cr | — |
| Net Income Continuous Operations | 21.92 Cr | 5.21 Cr | 2.33 Cr | 30.17 Cr | — |
| Tax Provision | 2.68 Cr | 2.40 Cr | 2.56 Cr | 1.98 Cr | — |
| Pretax Income | 24.60 Cr | 7.60 Cr | 4.89 Cr | 32.15 Cr | — |
| Other Non Operating Income Expenses | 7.60 Cr | 0.08 Cr | 0.73 Cr | 15.50 Cr | — |
| Net Non Operating Interest Income Expense | -1.83 Cr | -1.06 Cr | -1.61 Cr | -5.61 Cr | — |
| Interest Expense Non Operating | 1.83 Cr | 2.05 Cr | 2.18 Cr | 5.90 Cr | — |
| Operating Income | -1.16 Cr | 5.53 Cr | 3.62 Cr | 19.50 Cr | — |
| Operating Expense | 70.20 Cr | 60.12 Cr | 65.83 Cr | 48.72 Cr | — |
| Other Operating Expenses | 28.11 Cr | 18.11 Cr | 14.52 Cr | 0.70 Cr | — |
| Depreciation And Amortization In Income Statement | 4.11 Cr | 4.65 Cr | 6.99 Cr | 8.14 Cr | — |
| Depreciation Income Statement | 4.11 Cr | 4.61 Cr | 6.96 Cr | 8.03 Cr | — |
| Gross Profit | 69.04 Cr | 65.66 Cr | 69.45 Cr | 68.22 Cr | — |
| Cost Of Revenue | 0.00 | 1.61 Cr | 0.00 | 0.41 Cr | — |
| Total Revenue | 69.04 Cr | 67.27 Cr | 69.45 Cr | 68.63 Cr | — |
| Operating Revenue | 69.04 Cr | 67.27 Cr | 69.45 Cr | 68.63 Cr | — |
| Total Unusual Items | — | 3.26 Cr | -0.02 Cr | -2.87 Cr | -0.85 Cr |
| Total Unusual Items Excluding Goodwill | — | 3.26 Cr | -0.02 Cr | -2.87 Cr | -0.85 Cr |
| Interest Income | — | 0.99 Cr | 0.59 Cr | 0.29 Cr | 0.74 Cr |
| Rent Expense Supplemental | — | 0.27 Cr | 0.35 Cr | 0.45 Cr | 0.23 Cr |
| Special Income Charges | — | -0.33 Cr | -0.02 Cr | -2.87 Cr | -0.85 Cr |
| Other Special Charges | — | -0.09 Cr | -0.03 Cr | 0.05 Cr | -0.17 Cr |
| Write Off | — | 0.42 Cr | 0.05 Cr | 2.83 Cr | 1.01 Cr |
| Total Other Finance Cost | — | 7000.00 | 0.01 Cr | — | 7000.00 |
| Interest Income Non Operating | — | 0.99 Cr | 0.59 Cr | 0.29 Cr | 0.74 Cr |
| Amortization | — | 0.03 Cr | 0.03 Cr | 0.10 Cr | 0.16 Cr |
| Selling General And Administration | — | 2.14 Cr | 3.55 Cr | 1.61 Cr | 2.66 Cr |
| General And Administrative Expense | — | 2.14 Cr | 3.55 Cr | 1.61 Cr | 2.66 Cr |
| Rent And Landing Fees | — | 0.27 Cr | 0.35 Cr | 0.45 Cr | 0.23 Cr |
| Selling And Marketing Expense | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on DCM Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.