DCMIT Enabled Services
DCM Ltd — Balance Sheet
₹55.37
-2.02%
DCM Ltd Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Ordinary Shares Number | 1.87 Cr | 1.87 Cr | 1.87 Cr | 1.87 Cr | — |
| Share Issued | 1.87 Cr | 1.87 Cr | 1.87 Cr | 1.87 Cr | — |
| Total Debt | 1.24 Cr | 1.72 Cr | 0.60 Cr | 24.01 Cr | — |
| Tangible Book Value | 42.90 Cr | 20.75 Cr | 14.90 Cr | 11.86 Cr | — |
| Invested Capital | 42.92 Cr | 20.80 Cr | 14.98 Cr | 35.23 Cr | — |
| Working Capital | -4.86 Cr | -11.26 Cr | -18.51 Cr | -23.44 Cr | — |
| Net Tangible Assets | 42.90 Cr | 20.75 Cr | 14.90 Cr | 11.86 Cr | — |
| Capital Lease Obligations | 1.24 Cr | 1.69 Cr | 0.57 Cr | 0.72 Cr | — |
| Common Stock Equity | 42.92 Cr | 20.77 Cr | 14.95 Cr | 11.94 Cr | — |
| Total Capitalization | 42.92 Cr | 20.77 Cr | 14.95 Cr | 11.94 Cr | — |
| Total Equity Gross Minority Interest | 42.92 Cr | 20.77 Cr | 14.95 Cr | 11.94 Cr | — |
| Stockholders Equity | 42.92 Cr | 20.77 Cr | 14.95 Cr | 11.94 Cr | — |
| Other Equity Interest | 24.24 Cr | -1000.00 | -3.72 Cr | -6.74 Cr | — |
| Capital Stock | 18.68 Cr | 18.68 Cr | 18.68 Cr | 18.68 Cr | — |
| Common Stock | 18.68 Cr | 18.68 Cr | 18.68 Cr | 18.68 Cr | — |
| Total Liabilities Net Minority Interest | 82.19 Cr | 92.54 Cr | 99.03 Cr | 104.95 Cr | — |
| Total Non Current Liabilities Net Minority Interest | 22.95 Cr | 30.53 Cr | 34.95 Cr | 33.01 Cr | — |
| Long Term Debt And Capital Lease Obligation | 0.82 Cr | 1.24 Cr | 0.12 Cr | 0.33 Cr | — |
| Long Term Capital Lease Obligation | 0.82 Cr | 1.24 Cr | 0.12 Cr | 0.33 Cr | — |
| Long Term Provisions | 4.64 Cr | 4.62 Cr | 6.66 Cr | 8.24 Cr | — |
| Current Liabilities | 59.24 Cr | 62.01 Cr | 64.08 Cr | 71.95 Cr | — |
| Other Current Liabilities | 0.68 Cr | 50.00 Cr | 50.00 Cr | 3.91 Cr | — |
| Current Debt And Capital Lease Obligation | 0.42 Cr | 0.48 Cr | 0.47 Cr | 23.69 Cr | — |
| Current Capital Lease Obligation | 0.42 Cr | 0.46 Cr | 0.45 Cr | 0.39 Cr | — |
| Current Provisions | 0.35 Cr | 0.57 Cr | 0.96 Cr | 1.56 Cr | — |
| Payables | 3.02 Cr | 10.63 Cr | 12.10 Cr | 31.06 Cr | — |
| Accounts Payable | 3.02 Cr | 3.62 Cr | 4.41 Cr | 11.60 Cr | — |
| Total Assets | 125.11 Cr | 113.31 Cr | 113.98 Cr | 116.89 Cr | — |
| Total Non Current Assets | 70.73 Cr | 62.56 Cr | 68.42 Cr | 68.38 Cr | — |
| Other Non Current Assets | 3.68 Cr | 1000.00 | 7.48 Cr | 1000.00 | — |
| Non Current Deferred Taxes Assets | 0.53 Cr | 0.50 Cr | 0.53 Cr | 0.56 Cr | — |
| Investmentin Financial Assets | 32.28 Cr | 3.40 Cr | 7.40 Cr | 0.50 Cr | — |
| Available For Sale Securities | 32.28 Cr | 3.40 Cr | 7.40 Cr | 0.50 Cr | — |
| Goodwill And Other Intangible Assets | 0.02 Cr | 0.02 Cr | 0.05 Cr | 0.07 Cr | — |
| Net PPE | 30.79 Cr | 38.32 Cr | 39.05 Cr | 47.07 Cr | — |
| Gross PPE | 30.79 Cr | 124.64 Cr | 123.57 Cr | 125.08 Cr | — |
| Other Properties | 30.79 Cr | 1.99 Cr | 2.16 Cr | 1.79 Cr | — |
| Current Assets | 54.38 Cr | 50.75 Cr | 45.56 Cr | 48.51 Cr | — |
| Other Current Assets | 2.07 Cr | 2.04 Cr | 1.24 Cr | 2.06 Cr | — |
| Inventory | 7.87 Cr | 9.20 Cr | 11.74 Cr | 10.59 Cr | — |
| Other Receivables | 0.14 Cr | 4.04 Cr | 4.12 Cr | 5.15 Cr | — |
| Taxes Receivable | 0.51 Cr | 0.17 Cr | — | — | 0.00 |
| Accounts Receivable | 14.10 Cr | 13.30 Cr | 12.01 Cr | 15.37 Cr | — |
| Cash Cash Equivalents And Short Term Investments | 29.69 Cr | 21.25 Cr | 11.09 Cr | 13.30 Cr | — |
| Other Short Term Investments | 20.12 Cr | 13.17 Cr | 3.08 Cr | 5.02 Cr | — |
| Cash And Cash Equivalents | 9.57 Cr | 8.08 Cr | 8.02 Cr | 8.28 Cr | — |
| Retained Earnings | — | -10.07 Cr | -15.89 Cr | -18.91 Cr | -53.22 Cr |
| Additional Paid In Capital | — | 11.91 Cr | 11.91 Cr | 11.91 Cr | 11.91 Cr |
| Other Non Current Liabilities | — | -4000.00 | — | — | — |
| Non Current Pension And Other Postretirement Benefit Plans | — | 4.62 Cr | 6.66 Cr | 8.24 Cr | 9.48 Cr |
| Tradeand Other Payables Non Current | — | 24.67 Cr | 28.16 Cr | 24.43 Cr | 20.05 Cr |
| Current Deferred Taxes Liabilities | — | 0.00 | 0.36 Cr | 0.38 Cr | 0.98 Cr |
| Current Debt | — | 0.03 Cr | 0.03 Cr | 23.29 Cr | 31.10 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | — | 0.57 Cr | 0.96 Cr | 1.56 Cr | 1.22 Cr |
| Other Payable | — | 7.01 Cr | 7.69 Cr | 19.27 Cr | 18.99 Cr |
| Total Tax Payable | — | 0.00 | 0.36 Cr | 0.38 Cr | 0.98 Cr |
| Non Current Prepaid Assets | — | 9.21 Cr | 9.19 Cr | 5.16 Cr | 5.03 Cr |
| Non Current Deferred Assets | — | 0.00 | 24000.00 | 77000.00 | 0.02 Cr |
| Long Term Equity Investment | — | 10.92 Cr | 12.16 Cr | 10.99 Cr | 5.82 Cr |
| Investmentsin Joint Venturesat Cost | — | 10.92 Cr | 12.16 Cr | 10.99 Cr | 5.82 Cr |
| Other Intangible Assets | — | 0.02 Cr | 0.05 Cr | 0.07 Cr | 0.18 Cr |
| Accumulated Depreciation | — | -86.33 Cr | -84.52 Cr | -78.01 Cr | -71.47 Cr |
| Construction In Progress | — | 4.23 Cr | 4.23 Cr | 4.23 Cr | 4.79 Cr |
| Machinery Furniture Equipment | — | 99.75 Cr | 100.56 Cr | 100.68 Cr | 101.93 Cr |
| Buildings And Improvements | — | 13.32 Cr | 13.32 Cr | 13.32 Cr | 14.10 Cr |
| Land And Improvements | — | 5.35 Cr | 3.30 Cr | 5.06 Cr | 5.06 Cr |
| Properties | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Held For Sale Current | — | 0.00 | 2.05 Cr | 2.05 Cr | 2.05 Cr |
| Current Deferred Assets | — | 0.00 | 90000.00 | 98000.00 | 99000.00 |
| Restricted Cash | — | 0.94 Cr | 0.97 Cr | 0.19 Cr | 0.38 Cr |
| Prepaid Assets | — | 2.02 Cr | 2.33 Cr | 1.86 Cr | 16.75 Cr |
| Finished Goods | — | 1.76 Cr | 1.76 Cr | 0.00 | 0.00 |
| Work In Process | — | 0.00 | 0.22 Cr | 0.22 Cr | 0.67 Cr |
| Raw Materials | — | 7.44 Cr | 9.76 Cr | 10.37 Cr | 12.47 Cr |
| Cash Equivalents | — | 4.75 Cr | 3.15 Cr | 2.95 Cr | 1.20 Cr |
| Cash Financial | — | 3.33 Cr | 4.87 Cr | 5.33 Cr | 3.07 Cr |
| Long Term Debt | — | — | 0.00 | 0.00 | 0.10 Cr |
| Dividends Payable | — | — | 0.00 | 0.19 Cr | 0.38 Cr |
| Allowance For Doubtful Accounts Receivable | — | — | 0.00 | 0.00 | -0.71 Cr |
| Gross Accounts Receivable | — | — | 12.01 Cr | 15.37 Cr | 11.03 Cr |
| Net Debt | — | — | — | 15.01 Cr | 26.93 Cr |
| Financial Assets Designatedas Fair Value Through Profitor Loss Total | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on DCM Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.