DAMODARINDOther Textile Products
Damodar Industries Ltd — Profit & Loss Statement
₹20.01
-2.82%
Damodar Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 3.74 Cr | 0.42 Cr | 0.53 Cr | 0.36 Cr |
| Tax Rate For Calcs | 0.30 | 0.16 | 0.30 | 0.37 |
| Normalized EBITDA | 30.17 Cr | 53.13 Cr | 47.92 Cr | 77.32 Cr |
| Total Unusual Items | 12.46 Cr | 2.60 Cr | 1.75 Cr | 0.97 Cr |
| Total Unusual Items Excluding Goodwill | 12.46 Cr | 2.60 Cr | 1.75 Cr | 0.97 Cr |
| Net Income From Continuing Operation Net Minority Interest | 5.40 Cr | 5.22 Cr | 0.80 Cr | 18.35 Cr |
| Reconciled Depreciation | 19.95 Cr | 21.77 Cr | 22.98 Cr | 23.58 Cr |
| Reconciled Cost Of Revenue | 341.15 Cr | 599.15 Cr | 552.07 Cr | 719.29 Cr |
| EBITDA | 42.62 Cr | 55.73 Cr | 49.68 Cr | 78.29 Cr |
| EBIT | 22.67 Cr | 33.97 Cr | 26.70 Cr | 54.71 Cr |
| Net Interest Income | -20.81 Cr | -29.57 Cr | -25.83 Cr | -28.72 Cr |
| Interest Expense | 19.27 Cr | 27.73 Cr | 24.79 Cr | 25.50 Cr |
| Normalized Income | -3.32 Cr | 3.04 Cr | -0.43 Cr | 17.74 Cr |
| Net Income From Continuing And Discontinued Operation | 5.40 Cr | 5.22 Cr | 0.80 Cr | 18.35 Cr |
| Total Expenses | 415.17 Cr | 688.55 Cr | 661.30 Cr | 851.83 Cr |
| Rent Expense Supplemental | 0.28 Cr | 0.56 Cr | 1.01 Cr | 0.84 Cr |
| Diluted Average Shares | 2.33 Cr | 2.33 Cr | 2.33 Cr | 2.33 Cr |
| Basic Average Shares | 2.33 Cr | 2.33 Cr | 2.33 Cr | 2.33 Cr |
| Diluted EPS | 2.32 | 2.24 | 0.34 | 7.88 |
| Basic EPS | 2.32 | 2.24 | 0.34 | 7.88 |
| Diluted NI Availto Com Stockholders | 5.40 Cr | 5.22 Cr | 0.80 Cr | 18.35 Cr |
| Net Income Common Stockholders | 5.40 Cr | 5.22 Cr | 0.80 Cr | 18.35 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 5.40 Cr | 5.22 Cr | 0.80 Cr | 18.35 Cr |
| Net Income Including Noncontrolling Interests | 5.40 Cr | 5.22 Cr | 0.80 Cr | 18.35 Cr |
| Net Income Extraordinary | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Continuous Operations | 5.40 Cr | 5.22 Cr | 0.80 Cr | 18.35 Cr |
| Tax Provision | -2.01 Cr | 1.01 Cr | 1.11 Cr | 10.86 Cr |
| Pretax Income | 3.40 Cr | 6.23 Cr | 1.91 Cr | 29.22 Cr |
| Other Non Operating Income Expenses | 4.36 Cr | 2.40 Cr | 0.89 Cr | 0.18 Cr |
| Special Income Charges | 12.46 Cr | 2.60 Cr | 1.75 Cr | 0.97 Cr |
| Other Special Charges | -13.70 Cr | -2.60 Cr | -1.75 Cr | -2.40 Cr |
| Write Off | 1.25 Cr | 0.00 | 0.00 | 1.43 Cr |
| Net Non Operating Interest Income Expense | -20.81 Cr | -29.57 Cr | -25.83 Cr | -28.72 Cr |
| Total Other Finance Cost | 1.54 Cr | 1.83 Cr | 1.04 Cr | 3.22 Cr |
| Interest Expense Non Operating | 19.27 Cr | 27.73 Cr | 24.79 Cr | 25.50 Cr |
| Operating Income | 6.27 Cr | 26.84 Cr | 21.49 Cr | 56.77 Cr |
| Operating Expense | 74.02 Cr | 89.40 Cr | 109.23 Cr | 132.54 Cr |
| Other Operating Expenses | 17.95 Cr | 30.29 Cr | 32.14 Cr | 31.24 Cr |
| Depreciation And Amortization In Income Statement | 19.95 Cr | 21.77 Cr | 22.98 Cr | 23.58 Cr |
| Amortization | 68000.00 | 0.04 Cr | — | — |
| Depreciation Income Statement | 19.95 Cr | 21.73 Cr | 22.98 Cr | 23.58 Cr |
| Selling General And Administration | 17.65 Cr | 17.36 Cr | 19.71 Cr | 37.21 Cr |
| Selling And Marketing Expense | 14.97 Cr | 14.30 Cr | 16.87 Cr | 34.22 Cr |
| General And Administrative Expense | 2.68 Cr | 3.06 Cr | 2.85 Cr | 2.99 Cr |
| Rent And Landing Fees | 0.28 Cr | 0.56 Cr | 1.01 Cr | 0.84 Cr |
| Gross Profit | 80.29 Cr | 116.23 Cr | 130.72 Cr | 189.31 Cr |
| Cost Of Revenue | 341.15 Cr | 599.15 Cr | 552.07 Cr | 719.29 Cr |
| Total Revenue | 421.44 Cr | 715.38 Cr | 682.79 Cr | 908.60 Cr |
| Operating Revenue | 421.44 Cr | 715.38 Cr | 682.79 Cr | 908.60 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Damodar Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.