DAMODARINDOther Textile Products

Damodar Industries LtdBalance Sheet

20.01
-2.82%

Damodar Industries Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number2.33 Cr2.33 Cr2.33 Cr2.33 Cr
Share Issued2.33 Cr2.33 Cr2.33 Cr2.33 Cr
Net Debt187.84 Cr265.24 Cr297.71 Cr313.46 Cr
Total Debt188.12 Cr265.55 Cr298.13 Cr314.81 Cr
Tangible Book Value143.43 Cr119.76 Cr114.83 Cr115.12 Cr
Invested Capital332.10 Cr385.40 Cr413.10 Cr430.23 Cr
Working Capital55.81 Cr29.03 Cr53.95 Cr82.54 Cr
Net Tangible Assets143.43 Cr119.76 Cr114.83 Cr115.12 Cr
Common Stock Equity143.98 Cr119.85 Cr114.97 Cr115.42 Cr
Total Capitalization198.19 Cr217.59 Cr256.34 Cr294.75 Cr
Total Equity Gross Minority Interest143.98 Cr119.85 Cr114.97 Cr115.42 Cr
Stockholders Equity143.98 Cr119.85 Cr114.97 Cr115.42 Cr
Other Equity Interest132.33 Cr108.20 Cr103.32 Cr103.77 Cr
Retained Earnings83.98 Cr61.69 Cr56.69 Cr57.08 Cr
Additional Paid In Capital20.53 Cr20.53 Cr20.53 Cr20.53 Cr
Capital Stock11.65 Cr11.65 Cr11.65 Cr11.65 Cr
Common Stock11.65 Cr11.65 Cr11.65 Cr11.65 Cr
Total Liabilities Net Minority Interest208.43 Cr298.44 Cr332.81 Cr335.13 Cr
Total Non Current Liabilities Net Minority Interest58.12 Cr104.33 Cr148.22 Cr185.39 Cr
Other Non Current Liabilities1000.001000.00-1000.00
Non Current Deferred Taxes Liabilities3.91 Cr6.60 Cr6.85 Cr6.06 Cr
Long Term Debt And Capital Lease Obligation54.21 Cr97.73 Cr141.37 Cr179.33 Cr
Long Term Debt54.21 Cr97.73 Cr141.37 Cr179.33 Cr
Current Liabilities150.31 Cr194.11 Cr184.59 Cr149.73 Cr
Other Current Liabilities0.47 Cr0.02 Cr0.32 Cr0.42 Cr
Current Debt And Capital Lease Obligation133.91 Cr167.82 Cr156.76 Cr135.48 Cr
Current Debt133.91 Cr167.82 Cr156.76 Cr135.48 Cr
Payables14.72 Cr24.06 Cr25.27 Cr13.41 Cr
Other Payable1.93 Cr1.32 Cr2.80 Cr2.83 Cr
Dividends Payable0.20 Cr0.20 Cr0.19 Cr0.25 Cr
Accounts Payable12.60 Cr22.54 Cr22.28 Cr10.33 Cr
Total Assets352.40 Cr418.29 Cr447.78 Cr450.55 Cr
Total Non Current Assets146.29 Cr195.16 Cr209.24 Cr218.28 Cr
Other Non Current Assets2000.00-1000.000.03 Cr95300.00
Non Current Prepaid Assets0.61 Cr0.30 Cr0.80 Cr0.83 Cr
Investmentin Financial Assets2.12 Cr1.67 Cr2.28 Cr0.00
Available For Sale Securities2.12 Cr1.67 Cr2.28 Cr1.87 Cr
Goodwill And Other Intangible Assets0.55 Cr0.09 Cr0.13 Cr0.30 Cr
Other Intangible Assets0.55 Cr0.09 Cr0.13 Cr0.30 Cr
Net PPE143.62 Cr193.39 Cr206.83 Cr215.26 Cr
Accumulated Depreciation-108.02 Cr-188.78 Cr-178.37 Cr-161.10 Cr
Gross PPE251.64 Cr382.17 Cr385.19 Cr376.36 Cr
Construction In Progress0.38 Cr1.01 Cr2.61 Cr0.00
Other Properties18.91 Cr32.24 Cr31.73 Cr31.44 Cr
Machinery Furniture Equipment140.98 Cr228.91 Cr234.41 Cr231.56 Cr
Buildings And Improvements89.03 Cr116.61 Cr113.04 Cr109.96 Cr
Land And Improvements2.34 Cr3.40 Cr3.40 Cr3.40 Cr
Properties0.000.000.000.00
Current Assets206.12 Cr223.13 Cr238.53 Cr232.27 Cr
Other Current Assets1.25 Cr1.05 Cr4.53 Cr12.81 Cr
Hedging Assets Current0.000.000.15 Cr0.24 Cr
Restricted Cash0.35 Cr0.58 Cr0.56 Cr0.43 Cr
Prepaid Assets43.97 Cr35.24 Cr33.95 Cr0.73 Cr
Inventory109.38 Cr118.37 Cr112.30 Cr87.28 Cr
Other Inventories0.72 Cr0.55 Cr1.37 Cr1.16 Cr
Finished Goods84.23 Cr80.65 Cr81.60 Cr49.77 Cr
Work In Process11.15 Cr11.96 Cr12.68 Cr11.49 Cr
Raw Materials13.29 Cr25.22 Cr16.65 Cr24.87 Cr
Other Receivables0.37 Cr0.56 Cr0.71 Cr26.67 Cr
Taxes Receivable1.90 Cr2.74 Cr2.72 Cr1.29 Cr
Accounts Receivable48.62 Cr64.30 Cr83.18 Cr101.46 Cr
Allowance For Doubtful Accounts Receivable0.00-1.11 Cr-1.11 Cr0.00
Gross Accounts Receivable48.62 Cr65.41 Cr84.29 Cr101.46 Cr
Cash Cash Equivalents And Short Term Investments0.28 Cr0.30 Cr0.43 Cr1.35 Cr
Other Short Term Investments0.57 Cr0.76 Cr0.64 Cr0.52 Cr
Cash And Cash Equivalents0.28 Cr0.30 Cr0.43 Cr1.35 Cr
Cash Financial0.28 Cr0.30 Cr0.43 Cr1.35 Cr
Current Provisions1.37 Cr0.39 Cr0.42 Cr0.24 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.