DAMCAPITALStockbroking & Allied
Dam Capital Advisors Ltd — Profit & Loss Statement
₹123.26
-3.70%
Dam Capital Advisors Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Income | 125.57 Cr | 88.59 Cr | 9.59 Cr | 26.69 Cr |
| Operating Expense | 22.92 Cr | 15.99 Cr | 14.96 Cr | 13.05 Cr |
| Other Operating Expenses | 6.62 Cr | 3.76 Cr | 4.26 Cr | 1.04 Cr |
| Depreciation And Amortization In Income Statement | 7.03 Cr | 6.33 Cr | 5.38 Cr | 5.07 Cr |
| Amortization | 0.28 Cr | 0.40 Cr | 0.21 Cr | 0.14 Cr |
| Depreciation Income Statement | 6.75 Cr | 5.93 Cr | 5.17 Cr | 4.93 Cr |
| Selling General And Administration | 4.30 Cr | 2.95 Cr | 2.54 Cr | 4.56 Cr |
| Selling And Marketing Expense | 0.77 Cr | 0.49 Cr | 0.46 Cr | 0.13 Cr |
| General And Administrative Expense | 3.53 Cr | 2.46 Cr | 2.08 Cr | 4.43 Cr |
| Gross Profit | 148.49 Cr | 104.58 Cr | 24.55 Cr | 39.74 Cr |
| Cost Of Revenue | 87.76 Cr | 69.26 Cr | 56.88 Cr | 51.62 Cr |
| Total Revenue | 236.25 Cr | 173.84 Cr | 81.44 Cr | 91.35 Cr |
| Operating Revenue | 236.25 Cr | 173.84 Cr | 81.44 Cr | 91.35 Cr |
| Basic EPS | 14.68 | 9.98 | 1.23 | 3.10 |
| Tax Effect Of Unusual Items | -96960.00 | -78360.00 | -29590.43 | -8768.45 |
| Tax Rate For Calcs | 0.24 | 0.26 | 0.27 | 0.22 |
| Normalized EBITDA | 145.84 Cr | 102.69 Cr | 18.10 Cr | 34.09 Cr |
| Total Unusual Items | -0.04 Cr | -0.03 Cr | -0.01 Cr | -40000.00 |
| Total Unusual Items Excluding Goodwill | -0.04 Cr | -0.03 Cr | -0.01 Cr | -40000.00 |
| Net Income From Continuing Operation Net Minority Interest | 103.78 Cr | 70.53 Cr | 8.67 Cr | 21.90 Cr |
| Reconciled Depreciation | 7.03 Cr | 6.33 Cr | 5.38 Cr | 5.07 Cr |
| Reconciled Cost Of Revenue | 87.76 Cr | 69.26 Cr | 56.88 Cr | 51.62 Cr |
| EBITDA | 145.80 Cr | 102.66 Cr | 18.09 Cr | 34.09 Cr |
| EBIT | 138.77 Cr | 96.33 Cr | 12.71 Cr | 29.01 Cr |
| Net Interest Income | 11.45 Cr | 5.54 Cr | 2.44 Cr | 1.39 Cr |
| Interest Expense | 1.79 Cr | 0.86 Cr | 0.85 Cr | 0.97 Cr |
| Interest Income | 13.93 Cr | 6.75 Cr | 3.54 Cr | 2.54 Cr |
| Normalized Income | 103.81 Cr | 70.55 Cr | 8.68 Cr | 21.90 Cr |
| Net Income From Continuing And Discontinued Operation | 103.78 Cr | 70.53 Cr | 8.67 Cr | 21.90 Cr |
| Total Expenses | 110.68 Cr | 85.25 Cr | 71.85 Cr | 64.67 Cr |
| Diluted Average Shares | 7.07 Cr | 7.07 Cr | 7.07 Cr | 7.07 Cr |
| Basic Average Shares | 7.07 Cr | 7.07 Cr | 7.07 Cr | 7.07 Cr |
| Diluted EPS | 14.68 | 9.98 | 1.23 | 3.10 |
| Diluted NI Availto Com Stockholders | 103.78 Cr | 70.53 Cr | 8.67 Cr | 21.90 Cr |
| Net Income Common Stockholders | 103.78 Cr | 70.53 Cr | 8.67 Cr | 21.90 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 103.78 Cr | 70.53 Cr | 8.67 Cr | 21.90 Cr |
| Net Income Including Noncontrolling Interests | 103.78 Cr | 70.53 Cr | 8.67 Cr | 21.90 Cr |
| Net Income Continuous Operations | 103.78 Cr | 70.53 Cr | 8.67 Cr | 21.90 Cr |
| Tax Provision | 33.20 Cr | 24.94 Cr | 3.19 Cr | 6.15 Cr |
| Pretax Income | 136.98 Cr | 95.47 Cr | 11.87 Cr | 28.05 Cr |
| Other Non Operating Income Expenses | 1.86 Cr | 10000.00 | — | 50000.00 |
| Special Income Charges | 0.03 Cr | 0.03 Cr | 0.03 Cr | -0.18 Cr |
| Other Special Charges | -0.03 Cr | -0.03 Cr | -0.03 Cr | -10000.00 |
| Net Non Operating Interest Income Expense | 11.45 Cr | 5.54 Cr | 2.44 Cr | 1.39 Cr |
| Total Other Finance Cost | 0.69 Cr | 0.35 Cr | 0.25 Cr | 0.18 Cr |
| Interest Expense Non Operating | 1.79 Cr | 0.86 Cr | 0.85 Cr | 0.97 Cr |
| Interest Income Non Operating | 13.93 Cr | 6.75 Cr | 3.54 Cr | 2.54 Cr |
| Write Off | — | 10000.00 | 0.00 | 0.18 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dam Capital Advisors Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.