DAMCAPITALStockbroking & Allied
Dam Capital Advisors Ltd — Balance Sheet
₹123.26
-3.70%
Dam Capital Advisors Ltd Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Ordinary Shares Number | 7.07 Cr | 7.07 Cr | 7.07 Cr | 7.07 Cr |
| Share Issued | 7.07 Cr | 7.07 Cr | 7.07 Cr | 7.07 Cr |
| Total Debt | 89.37 Cr | 7.37 Cr | 3.29 Cr | 1.41 Cr |
| Tangible Book Value | 263.67 Cr | 162.17 Cr | 94.26 Cr | 87.61 Cr |
| Invested Capital | 267.83 Cr | 167.57 Cr | 98.42 Cr | 89.38 Cr |
| Working Capital | 126.19 Cr | 155.46 Cr | 78.96 Cr | 70.19 Cr |
| Net Tangible Assets | 263.67 Cr | 162.17 Cr | 94.26 Cr | 87.61 Cr |
| Capital Lease Obligations | 85.48 Cr | 2.44 Cr | — | — |
| Common Stock Equity | 263.94 Cr | 162.64 Cr | 95.13 Cr | 87.97 Cr |
| Total Capitalization | 266.62 Cr | 166.39 Cr | 97.77 Cr | 89.07 Cr |
| Total Equity Gross Minority Interest | 263.94 Cr | 162.64 Cr | 95.13 Cr | 87.97 Cr |
| Stockholders Equity | 263.94 Cr | 162.64 Cr | 95.13 Cr | 87.97 Cr |
| Other Equity Interest | 1.07 Cr | — | — | — |
| Retained Earnings | 190.48 Cr | 90.24 Cr | 21.12 Cr | 14.56 Cr |
| Additional Paid In Capital | 14.26 Cr | 14.26 Cr | 14.26 Cr | 14.26 Cr |
| Capital Stock | 14.14 Cr | 14.14 Cr | 14.14 Cr | 14.14 Cr |
| Common Stock | 14.14 Cr | 14.14 Cr | 14.14 Cr | 14.14 Cr |
| Total Liabilities Net Minority Interest | 136.70 Cr | 52.06 Cr | 1.11K Cr | 78.75 Cr |
| Total Non Current Liabilities Net Minority Interest | 2.69 Cr | 13.85 Cr | 12.19 Cr | 6.80 Cr |
| Other Non Current Liabilities | 0.01 Cr | — | — | — |
| Long Term Debt And Capital Lease Obligation | 2.68 Cr | 3.75 Cr | 2.64 Cr | 1.10 Cr |
| Long Term Debt | 2.68 Cr | 3.75 Cr | 2.64 Cr | 1.10 Cr |
| Long Term Provisions | 40.87 Cr | 10.10 Cr | 7.11 Cr | — |
| Current Liabilities | 134.01 Cr | 38.21 Cr | 1.09K Cr | 71.94 Cr |
| Current Debt And Capital Lease Obligation | 86.69 Cr | 3.62 Cr | 0.65 Cr | 0.31 Cr |
| Current Capital Lease Obligation | 85.48 Cr | 2.44 Cr | — | — |
| Current Debt | 1.21 Cr | 1.18 Cr | 0.65 Cr | 0.31 Cr |
| Current Provisions | 40.87 Cr | 19.33 Cr | 14.06 Cr | 17.98 Cr |
| Payables | 6.45 Cr | 15.26 Cr | 1.08K Cr | 50.82 Cr |
| Other Payable | 6.21 Cr | 10.53 Cr | 5.21 Cr | 3.82 Cr |
| Total Tax Payable | 0.00 | 2.08 Cr | 0.00 | 0.00 |
| Accounts Payable | 0.24 Cr | 2.65 Cr | 1.07K Cr | 47.00 Cr |
| Total Assets | 400.64 Cr | 214.70 Cr | 1.20K Cr | 166.72 Cr |
| Total Non Current Assets | 140.44 Cr | 21.03 Cr | 28.36 Cr | 24.58 Cr |
| Other Non Current Assets | 0.10 Cr | 0.14 Cr | 0.12 Cr | 0.19 Cr |
| Non Current Deferred Taxes Assets | 1.18 Cr | 2.07 Cr | 2.90 Cr | 2.67 Cr |
| Investmentin Financial Assets | 33.19 Cr | 8.95 Cr | 13.44 Cr | 7.60 Cr |
| Available For Sale Securities | 33.19 Cr | 8.95 Cr | 13.44 Cr | 7.60 Cr |
| Financial Assets Designatedas Fair Value Through Profitor Loss Total | 5.31 Cr | 3.99 Cr | 0.00 | 0.00 |
| Goodwill And Other Intangible Assets | 0.27 Cr | 0.47 Cr | 0.86 Cr | 0.36 Cr |
| Other Intangible Assets | 0.27 Cr | 0.47 Cr | 0.86 Cr | 0.36 Cr |
| Net PPE | 105.70 Cr | 9.40 Cr | 11.03 Cr | 13.76 Cr |
| Accumulated Depreciation | -14.64 Cr | -22.52 Cr | -17.10 Cr | -12.65 Cr |
| Gross PPE | 120.34 Cr | 31.92 Cr | 28.12 Cr | 26.41 Cr |
| Construction In Progress | 12.08 Cr | 0.00 | — | — |
| Other Properties | 90.36 Cr | 14.45 Cr | 14.45 Cr | 14.45 Cr |
| Machinery Furniture Equipment | 13.86 Cr | 13.43 Cr | 9.63 Cr | 7.92 Cr |
| Buildings And Improvements | 4.04 Cr | 4.04 Cr | 4.04 Cr | 4.04 Cr |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets | 260.20 Cr | 193.67 Cr | 1.17K Cr | 142.13 Cr |
| Other Current Assets | 3.53 Cr | 2.82 Cr | 2.99 Cr | 3.57 Cr |
| Other Receivables | 0.83 Cr | 0.05 Cr | 1.27 Cr | 0.96 Cr |
| Taxes Receivable | 6.82 Cr | 6.56 Cr | 7.29 Cr | 7.03 Cr |
| Accounts Receivable | 24.77 Cr | 23.62 Cr | 185.61 Cr | 46.24 Cr |
| Allowance For Doubtful Accounts Receivable | -0.20 Cr | -0.69 Cr | -3.99 Cr | -3.50 Cr |
| Gross Accounts Receivable | 24.97 Cr | 24.31 Cr | 189.60 Cr | 49.74 Cr |
| Cash Cash Equivalents And Short Term Investments | 224.25 Cr | 160.62 Cr | 975.65 Cr | 84.34 Cr |
| Other Short Term Investments | 125.59 Cr | 75.99 Cr | 950.04 Cr | 63.20 Cr |
| Cash And Cash Equivalents | 98.66 Cr | 84.63 Cr | 25.61 Cr | 21.14 Cr |
| Cash Equivalents | 96.52 Cr | 66.38 Cr | 19.61 Cr | 13.48 Cr |
| Cash Financial | 2.14 Cr | 18.25 Cr | 6.00 Cr | 7.66 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dam Capital Advisors Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.