CWDConsumer Electronics
CWD Ltd — Profit & Loss Statement
₹284.00
+5.00%
CWD Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.00 |
| Normalized EBITDA | -0.99 Cr | -1.70 Cr | 0.14 Cr | -1.00 Cr |
| Net Income From Continuing Operation Net Minority Interest | -1.98 Cr | -1.27 Cr | 0.20 Cr | -0.07 Cr |
| Reconciled Depreciation | 0.62 Cr | 1.09 Cr | 0.93 Cr | 1.05 Cr |
| Reconciled Cost Of Revenue | 2.09 Cr | 7.03 Cr | 5.14 Cr | 4.56 Cr |
| EBITDA | -0.99 Cr | -1.20 Cr | 2.43 Cr | -1.00 Cr |
| EBIT | -1.60 Cr | -2.29 Cr | 1.50 Cr | -2.05 Cr |
| Net Interest Income | -0.51 Cr | -0.44 Cr | -0.09 Cr | -0.07 Cr |
| Interest Expense | 0.54 Cr | 0.47 Cr | 0.11 Cr | 0.07 Cr |
| Interest Income | 0.04 Cr | 0.04 Cr | 0.02 Cr | 1000.00 |
| Normalized Income | -1.98 Cr | -1.77 Cr | -2.09 Cr | -0.07 Cr |
| Net Income From Continuing And Discontinued Operation | -1.98 Cr | -1.27 Cr | 0.20 Cr | -0.07 Cr |
| Total Expenses | 6.44 Cr | 11.95 Cr | 9.24 Cr | 7.81 Cr |
| Diluted Average Shares | 0.11 Cr | 0.10 Cr | 0.11 Cr | 0.11 Cr |
| Basic Average Shares | 0.11 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr |
| Diluted EPS | -18.00 | -12.60 | 1.98 | -0.71 |
| Basic EPS | -18.00 | -12.60 | 2.16 | -0.71 |
| Diluted NI Availto Com Stockholders | -1.97 Cr | -1.26 Cr | 0.21 Cr | -0.07 Cr |
| Net Income Common Stockholders | -1.97 Cr | -1.26 Cr | 0.21 Cr | -0.07 Cr |
| Otherunder Preferred Stock Dividend | -82000.00 | -88000.00 | -90000.00 | — |
| Net Income | -1.98 Cr | -1.27 Cr | 0.20 Cr | -0.07 Cr |
| Minority Interests | 0.17 Cr | 1.49 Cr | -1.19 Cr | 2.05 Cr |
| Net Income Including Noncontrolling Interests | -2.15 Cr | -2.76 Cr | 1.40 Cr | -2.12 Cr |
| Net Income Continuous Operations | -2.15 Cr | -2.76 Cr | 1.40 Cr | -2.12 Cr |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 |
| Pretax Income | -2.15 Cr | -2.76 Cr | 1.40 Cr | -2.12 Cr |
| Other Income Expense | -0.31 Cr | 0.54 Cr | 2.33 Cr | 0.17 Cr |
| Other Non Operating Income Expenses | -0.31 Cr | 0.04 Cr | 0.03 Cr | 0.17 Cr |
| Net Non Operating Interest Income Expense | -0.51 Cr | -0.44 Cr | -0.09 Cr | -0.07 Cr |
| Interest Expense Non Operating | 0.54 Cr | 0.47 Cr | 0.11 Cr | 0.07 Cr |
| Interest Income Non Operating | 0.04 Cr | 0.04 Cr | 0.02 Cr | 1000.00 |
| Operating Income | -1.33 Cr | -2.86 Cr | -0.84 Cr | -2.21 Cr |
| Operating Expense | 3.79 Cr | 3.88 Cr | 3.17 Cr | 2.21 Cr |
| Other Operating Expenses | 2.98 Cr | 3.05 Cr | 2.38 Cr | 1.52 Cr |
| Depreciation Amortization Depletion Income Statement | 0.06 Cr | 0.06 Cr | 58000.00 | 83000.00 |
| Depreciation And Amortization In Income Statement | 0.06 Cr | 0.06 Cr | 58000.00 | 83000.00 |
| Selling General And Administration | 0.75 Cr | 0.78 Cr | 0.79 Cr | 0.68 Cr |
| Selling And Marketing Expense | 0.08 Cr | 0.11 Cr | 0.12 Cr | 0.15 Cr |
| General And Administrative Expense | 0.68 Cr | 0.68 Cr | 0.67 Cr | 0.53 Cr |
| Other Gand A | 0.68 Cr | 0.68 Cr | 0.67 Cr | 0.53 Cr |
| Gross Profit | 2.46 Cr | 1.03 Cr | 2.33 Cr | 34000.00 |
| Cost Of Revenue | 2.65 Cr | 8.07 Cr | 6.07 Cr | 5.60 Cr |
| Total Revenue | 5.11 Cr | 9.09 Cr | 8.40 Cr | 5.60 Cr |
| Operating Revenue | 4.37 Cr | 8.31 Cr | 7.75 Cr | 5.07 Cr |
| Total Unusual Items | — | 0.50 Cr | 2.30 Cr | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 0.50 Cr | 2.30 Cr | 0.00 |
| Special Income Charges | — | 0.00 | 0.14 Cr | 0.00 |
| Gain On Sale Of Security | — | 0.50 Cr | 2.15 Cr | — |
| Other Special Charges | — | — | -0.14 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on CWD Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.