CUBEXTUBAluminium, Copper & Zinc Products
Cubex Tubings Ltd — Profit & Loss Statement
₹73.94
-6.74%
Cubex Tubings Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.18 | 0.25 | 0.36 | 0.02 | — |
| Normalized EBITDA | 11.77 Cr | 8.36 Cr | 6.45 Cr | 4.56 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 6.66 Cr | 3.99 Cr | 2.65 Cr | 2.42 Cr | — |
| Reconciled Depreciation | 1.21 Cr | 1.35 Cr | 1.41 Cr | 1.38 Cr | — |
| Reconciled Cost Of Revenue | 243.32 Cr | 196.75 Cr | 183.92 Cr | 128.89 Cr | — |
| EBITDA | 11.77 Cr | 8.36 Cr | 6.45 Cr | 4.56 Cr | — |
| EBIT | 10.56 Cr | 7.01 Cr | 5.04 Cr | 3.19 Cr | — |
| Net Interest Income | -2.48 Cr | -1.71 Cr | 0.53 Cr | 0.79 Cr | — |
| Interest Expense | 2.48 Cr | 1.71 Cr | 0.91 Cr | 0.72 Cr | — |
| Normalized Income | 6.66 Cr | 3.99 Cr | 2.65 Cr | 2.42 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.66 Cr | 3.99 Cr | 2.65 Cr | 2.42 Cr | — |
| Total Expenses | 256.56 Cr | 213.78 Cr | 187.92 Cr | 132.50 Cr | — |
| Diluted NI Availto Com Stockholders | 6.66 Cr | 3.99 Cr | 2.65 Cr | 2.42 Cr | — |
| Net Income Common Stockholders | 6.66 Cr | 3.99 Cr | 2.65 Cr | 2.42 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.66 Cr | 3.99 Cr | 2.65 Cr | 2.42 Cr | — |
| Net Income Including Noncontrolling Interests | 6.66 Cr | 3.99 Cr | 2.65 Cr | 2.42 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | 6.66 Cr | 3.99 Cr | 2.65 Cr | 2.42 Cr | — |
| Tax Provision | 1.42 Cr | 1.31 Cr | 1.48 Cr | 0.05 Cr | — |
| Pretax Income | 8.08 Cr | 5.29 Cr | 4.12 Cr | 2.47 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -2.48 Cr | -1.71 Cr | 0.53 Cr | 0.79 Cr | — |
| Interest Expense Non Operating | 2.48 Cr | 1.71 Cr | 0.91 Cr | 0.72 Cr | — |
| Operating Income | 10.56 Cr | 7.01 Cr | 3.13 Cr | 1.15 Cr | — |
| Operating Expense | 13.24 Cr | 17.03 Cr | 4.00 Cr | 3.61 Cr | — |
| Other Operating Expenses | 12.37 Cr | 15.65 Cr | 0.25 Cr | 0.16 Cr | — |
| Depreciation And Amortization In Income Statement | 1.21 Cr | 1.35 Cr | 1.41 Cr | 1.38 Cr | — |
| Depreciation Income Statement | 1.21 Cr | 1.35 Cr | 1.41 Cr | 1.38 Cr | — |
| Gross Profit | 23.80 Cr | 24.04 Cr | 7.13 Cr | 4.76 Cr | — |
| Cost Of Revenue | 243.32 Cr | 196.75 Cr | 183.92 Cr | 128.89 Cr | — |
| Total Revenue | 267.12 Cr | 220.79 Cr | 191.05 Cr | 133.65 Cr | — |
| Operating Revenue | 267.12 Cr | 220.79 Cr | 191.05 Cr | 133.65 Cr | — |
| Interest Income | — | 1.57 Cr | 1.45 Cr | 1.51 Cr | 0.58 Cr |
| Rent Expense Supplemental | — | 0.10 Cr | 0.16 Cr | 0.16 Cr | 0.04 Cr |
| Diluted Average Shares | — | 1.43 Cr | 1.43 Cr | 1.43 Cr | 1.43 Cr |
| Basic Average Shares | — | 1.43 Cr | 1.43 Cr | 1.43 Cr | 1.43 Cr |
| Diluted EPS | — | 2.78 | 1.85 | 1.69 | 0.93 |
| Basic EPS | — | 2.78 | 1.85 | 1.69 | 0.93 |
| Other Non Operating Income Expenses | — | 0.10 Cr | 0.46 Cr | 0.19 Cr | 0.16 Cr |
| Other Special Charges | — | -0.06 Cr | — | — | — |
| Interest Income Non Operating | — | 1.57 Cr | 1.45 Cr | 1.51 Cr | 0.58 Cr |
| Selling General And Administration | — | 1.13 Cr | 0.63 Cr | 0.50 Cr | 0.37 Cr |
| Selling And Marketing Expense | — | 0.61 Cr | 0.39 Cr | 0.29 Cr | 0.21 Cr |
| General And Administrative Expense | — | 0.52 Cr | 0.23 Cr | 0.21 Cr | 0.17 Cr |
| Rent And Landing Fees | — | 0.10 Cr | 0.16 Cr | 0.16 Cr | 0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Cubex Tubings Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.