CRANESSOFTSoftware Products

Cranes Software International LtdProfit & Loss Statement

3.32
-7.07%

Cranes Software International Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items-3.42 Cr-3.56 Cr6.33 Cr1.87 Cr
Tax Rate For Calcs0.300.300.300.30
Normalized EBITDA-2.28 Cr-4.48 Cr112.95 Cr26.28 Cr
Total Unusual Items-11.40 Cr-11.86 Cr21.09 Cr6.23 Cr
Total Unusual Items Excluding Goodwill-11.40 Cr-11.86 Cr21.09 Cr6.23 Cr
Net Income From Continuing Operation Net Minority Interest-14.36 Cr-18.20 Cr-97.54 Cr-15.00 Cr
Reconciled Depreciation0.16 Cr0.15 Cr0.16 Cr0.53 Cr
Reconciled Cost Of Revenue6.26 Cr6.75 Cr6.26 Cr8.45 Cr
EBITDA-13.68 Cr-16.34 Cr134.05 Cr32.52 Cr
EBIT-13.84 Cr-16.49 Cr133.89 Cr31.99 Cr
Net Interest Income-0.46 Cr-0.13 Cr82.49 Cr-1.07 Cr
Interest Expense0.46 Cr0.13 Cr3.20 Cr1.06 Cr
Normalized Income-6.38 Cr-9.90 Cr-112.31 Cr-19.36 Cr
Net Income From Continuing And Discontinued Operation-14.36 Cr-18.20 Cr-97.54 Cr-15.00 Cr
Total Expenses11.54 Cr14.97 Cr10.53 Cr19.94 Cr
Diluted NI Availto Com Stockholders-14.36 Cr-18.20 Cr-97.54 Cr-15.00 Cr
Net Income Common Stockholders-14.36 Cr-18.20 Cr-97.54 Cr-15.00 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income-14.36 Cr-18.20 Cr-97.54 Cr-15.00 Cr
Minority Interests0.000.000.000.00
Net Income Including Noncontrolling Interests-14.36 Cr-18.20 Cr-97.54 Cr-15.00 Cr
Net Income Extraordinary0.000.000.000.00
Net Income Continuous Operations-14.36 Cr-18.20 Cr-97.54 Cr-15.00 Cr
Tax Provision0.07 Cr1.58 Cr228.23 Cr45.93 Cr
Pretax Income-14.30 Cr-16.62 Cr130.69 Cr30.93 Cr
Other Non Operating Income Expenses0.90 Cr3.22 Cr36.03 Cr41.15 Cr
Special Income Charges-11.40 Cr-11.86 Cr21.09 Cr6.23 Cr
Net Non Operating Interest Income Expense-0.46 Cr-0.13 Cr82.49 Cr-1.07 Cr
Interest Expense Non Operating0.46 Cr0.13 Cr3.20 Cr1.06 Cr
Operating Income-3.34 Cr-7.85 Cr-4.15 Cr-14.08 Cr
Operating Expense5.29 Cr8.22 Cr4.28 Cr11.49 Cr
Other Operating Expenses5.12 Cr8.07 Cr0.76 Cr0.26 Cr
Depreciation And Amortization In Income Statement0.16 Cr0.15 Cr0.16 Cr0.53 Cr
Depreciation Income Statement0.16 Cr0.15 Cr0.16 Cr0.13 Cr
Gross Profit1.95 Cr0.37 Cr0.13 Cr-2.59 Cr
Cost Of Revenue6.26 Cr6.75 Cr6.26 Cr8.45 Cr
Total Revenue8.21 Cr7.12 Cr6.38 Cr5.86 Cr
Operating Revenue8.21 Cr7.12 Cr6.38 Cr5.86 Cr
Interest Income0.16 Cr85.74 Cr0.04 Cr1.08 Cr
Rent Expense Supplemental0.98 Cr0.84 Cr0.73 Cr0.73 Cr
Diluted Average Shares11.74 Cr11.78 Cr11.78 Cr11.78 Cr
Basic Average Shares11.74 Cr11.78 Cr11.78 Cr11.78 Cr
Diluted EPS-1.55-8.28-1.27-1.67
Basic EPS-1.55-8.28-1.27-1.67
Other Special Charges9.21 Cr2.00 Cr-9.14 Cr1.06 Cr
Write Off2.56 Cr-23.09 Cr2.91 Cr5.09 Cr
Total Other Finance Cost0.06 Cr0.05 Cr0.05 Cr0.02 Cr
Interest Income Non Operating0.16 Cr85.74 Cr0.04 Cr1.08 Cr
Amortization0.000.000.40 Cr13.70 Cr
Selling General And Administration1.95 Cr2.32 Cr9.82 Cr2.96 Cr
Selling And Marketing Expense0.58 Cr0.54 Cr0.48 Cr0.09 Cr
General And Administrative Expense1.37 Cr1.78 Cr9.34 Cr2.88 Cr
Rent And Landing Fees0.98 Cr0.84 Cr0.73 Cr0.73 Cr
Impairment Of Capital Assets0.0050.42 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.