CRANESSOFTSoftware Products

Cranes Software International LtdCash Flow Statement

3.32
-7.07%

Cranes Software International Ltd Cash Flow Statement (Annual)

Metric20252024202320222021
Depreciation0.16 Cr0.15 Cr0.16 Cr0.13 Cr
Free Cash Flow-5.21 Cr-15.72 Cr-4.93 Cr-65.02 Cr
Repayment Of Debt-9.78 Cr0.00-118.07 Cr0.00
Issuance Of Debt0.0011.94 Cr
Issuance Of Capital Stock14.18 Cr0.00
Capital Expenditure-0.17 Cr-0.33 Cr-0.16 Cr-0.16 Cr
End Cash Position0.52 Cr0.59 Cr1.13 Cr1.69 Cr
Beginning Cash Position0.59 Cr1.13 Cr1.69 Cr3.18 Cr
Changes In Cash-0.07 Cr-0.53 Cr-0.56 Cr-1.49 Cr
Financing Cash Flow5.14 Cr15.19 Cr4.37 Cr63.53 Cr
Net Other Financing Charges1.13 Cr3.38 Cr7.62 Cr64.64 Cr
Interest Paid Cff-0.39 Cr-0.13 Cr-3.25 Cr-1.10 Cr
Net Common Stock Issuance14.18 Cr0.00
Common Stock Issuance14.18 Cr0.00
Net Issuance Payments Of Debt-9.78 Cr11.94 Cr0.000.00
Net Long Term Debt Issuance-9.78 Cr11.94 Cr-118.07 Cr0.00
Long Term Debt Payments-9.78 Cr0.00-118.07 Cr0.00
Long Term Debt Issuance0.0011.94 Cr
Investing Cash Flow-0.17 Cr-0.33 Cr-0.16 Cr0.00
Net PPE Purchase And Sale-0.17 Cr-0.33 Cr-0.16 Cr0.00
Purchase Of PPE-0.17 Cr-0.33 Cr-0.16 Cr0.00
Operating Cash Flow-5.04 Cr-15.39 Cr-4.77 Cr-65.02 Cr
Taxes Refund Paid-0.46 Cr-0.25 Cr-0.06 Cr-0.12 Cr
Change In Working Capital-1.36 Cr-7.90 Cr-32.95 Cr-34.69 Cr
Change In Other Current Liabilities-2.37 Cr-2.28 Cr-49.51 Cr-54.66 Cr
Change In Other Current Assets0.12 Cr-4.66 Cr20.29 Cr-24.07 Cr
Change In Payable2.40 Cr-5.98 Cr-1.01 Cr-3.00 Cr
Change In Receivables-1.51 Cr5.01 Cr-2.73 Cr47.05 Cr
Other Non Cash Items10.91 Cr8.93 Cr-111.19 Cr-63.61 Cr
Depreciation And Amortization0.16 Cr0.15 Cr0.16 Cr0.53 Cr
Net Foreign Currency Exchange Gain Loss64000.000.30 Cr4.78 Cr1.68 Cr
Net Income From Continuing Operations-14.30 Cr-16.62 Cr130.69 Cr30.93 Cr
Other Cash Adjustment Outside Changein Cash1000.001000.001000.001000.00
Net Short Term Debt Issuance0.000.00
Amortization Cash Flow0.000.000.40 Cr13.70 Cr
Interest Received Cfi0.001.08 Cr
Gain Loss On Sale Of PPE0.000.00
Net Other Investing Changes50.42 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.