CCCLResidential, Commercial Projects

Consolidated Construction CoProfit & Loss Statement

12.85
-8.19%

Consolidated Construction Co Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items16.88 Cr182.09 Cr-56626.190.00
Tax Rate For Calcs0.160.300.010.01
Normalized EBITDA6.76 Cr61.28 Cr-28.91 Cr-56.33 Cr
Total Unusual Items105.11 Cr606.97 Cr-0.61 Cr-65.09 Cr
Total Unusual Items Excluding Goodwill105.11 Cr606.97 Cr-0.61 Cr-65.09 Cr
Net Income From Continuing Operation Net Minority Interest87.64 Cr672.57 Cr-112.56 Cr-140.84 Cr
Reconciled Depreciation4.84 Cr5.46 Cr6.43 Cr7.47 Cr
Reconciled Cost Of Revenue155.77 Cr115.27 Cr120.41 Cr117.53 Cr
EBITDA111.87 Cr668.26 Cr-29.52 Cr-56.33 Cr
EBIT107.04 Cr662.79 Cr-35.95 Cr-63.79 Cr
Net Interest Income21.72 Cr-14.65 Cr-76.60 Cr-78.27 Cr
Interest Expense2.62 Cr13.99 Cr77.66 Cr78.27 Cr
Interest Income36.30 Cr2.81 Cr2.44 Cr1.09 Cr
Normalized Income-0.59 Cr247.69 Cr-111.96 Cr-140.84 Cr
Net Income From Continuing And Discontinued Operation87.64 Cr672.57 Cr-112.56 Cr-140.84 Cr
Total Expenses206.64 Cr78.37 Cr177.34 Cr199.11 Cr
Rent Expense Supplemental3.45 Cr1.96 Cr2.28 Cr2.73 Cr
Diluted Average Shares40.67 Cr39.85 Cr39.85 Cr39.90 Cr
Basic Average Shares40.67 Cr39.85 Cr39.85 Cr39.90 Cr
Diluted EPS2.1616.88-2.82-3.53
Basic EPS2.1616.88-2.82-3.53
Diluted NI Availto Com Stockholders87.64 Cr672.57 Cr-112.56 Cr-140.84 Cr
Net Income Common Stockholders87.64 Cr672.57 Cr-112.56 Cr-140.84 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income87.64 Cr672.57 Cr-112.56 Cr-140.84 Cr
Net Income Including Noncontrolling Interests87.64 Cr672.57 Cr-112.56 Cr-140.84 Cr
Net Income Continuous Operations87.64 Cr672.57 Cr-112.56 Cr-140.84 Cr
Tax Provision16.77 Cr-23.77 Cr-1.05 Cr-1.22 Cr
Pretax Income104.41 Cr648.80 Cr-113.62 Cr-142.06 Cr
Other Non Operating Income Expenses2.84 Cr3.18 Cr2.14 Cr5.57 Cr
Special Income Charges103.96 Cr606.97 Cr-0.61 Cr-65.09 Cr
Other Special Charges-101.56 Cr-1.26K Cr0.61 Cr0.70 Cr
Write Off-2.40 Cr651.72 Cr0.0064.39 Cr
Net Non Operating Interest Income Expense21.72 Cr-14.65 Cr-76.60 Cr-78.27 Cr
Total Other Finance Cost11.95 Cr3.46 Cr1.37 Cr1.64 Cr
Interest Expense Non Operating2.62 Cr13.99 Cr77.66 Cr78.27 Cr
Interest Income Non Operating36.30 Cr2.81 Cr2.44 Cr1.09 Cr
Operating Income-25.37 Cr51.83 Cr-38.59 Cr-68.50 Cr
Operating Expense50.87 Cr-36.91 Cr56.93 Cr81.58 Cr
Other Operating Expenses6.61 Cr-114.99 Cr29.57 Cr54.28 Cr
Depreciation And Amortization In Income Statement4.84 Cr5.46 Cr6.43 Cr7.47 Cr
Depreciation Income Statement4.84 Cr5.46 Cr6.43 Cr7.47 Cr
Selling General And Administration14.07 Cr9.63 Cr3.38 Cr3.57 Cr
Selling And Marketing Expense0.03 Cr0.03 Cr0.02 Cr0.03 Cr
General And Administrative Expense14.05 Cr9.60 Cr3.36 Cr3.54 Cr
Rent And Landing Fees1.12 Cr1.12 Cr1.03 Cr1.13 Cr
Gross Profit25.50 Cr14.92 Cr18.34 Cr13.09 Cr
Cost Of Revenue155.77 Cr115.27 Cr120.41 Cr117.53 Cr
Total Revenue181.27 Cr130.20 Cr138.75 Cr130.61 Cr
Operating Revenue181.27 Cr130.20 Cr138.75 Cr130.61 Cr
Minority Interests0.000.000.00
Impairment Of Capital Assets0.000.99 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.